CLASSIC TRUCK PARTS AS

2388 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

43,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	28 000	−16 000	−6 000	−5 000
Total Assets	97 000	86 000	86 000	86 000
Total Equity	65 000	38 000	−20 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Expenditure	18 000	14 000	1 000	0
Operating Profit	29 000	−14 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	5 000	5 000
Financial Balance	−1 000	−2 000	−5 000	−5 000
Earnings Before Tax	28 000	−16 000	−6 000	−5 000
Tax	0	0	0	0
Net Income	28 000	−16 000	−6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	97 000	86 000	86 000	86 000
Total Assets	97 000	86 000	86 000	86 000
Total Retained Equity	28 000	8 000	−50 000	−9 000
Total Equity	65 000	38 000	−20 000	−14 000
Total Long-Term Debt	31 000	48 000	107 000	100 000
Total Current Debt	0	0	0	0
Total Equity and Debt	97 000	86 000	86 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	0
Other Income	0	0	0	0
Revenue	48 000	0	0	0
Cost of Goods Sold	12 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	14 000	1 000	0
Operating Profit	29 000	−14 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	5 000	5 000
Financial Balance	−1 000	−2 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	28 000	−16 000	−6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	96 000	86 000	86 000	86 000
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	97 000	86 000	86 000	86 000
Total Assets	97 000	86 000	86 000	86 000
Total Equity	65 000	38 000	−20 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	48 000	107 000	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	97 000	86 000	86 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,08 %	−42,11 %	30 %	35,71 %
Debt-to-Equity Ratio	0,48	1,26	−5,35	−7,14
Operating Profit Margin	60,42 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	−1,01	−1	−1	−1
Equity Ratio	0,67	0,44	−0,23	−0,16
Gross Profit Margin	75 %	-	-	-