MALVINFJELLET AS

0694 OSLO

Finances

Share Ownership

Return on Equity

−419,44 %

Current Ratio

Debt-to-Equity Ratio

112,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−151 000	−117 000	−117 000	−113 000
Total Assets	4 093 000	4 096 000	4 098 000	4 122 000
Total Equity	36 000	36 000	36 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	28 000	28 000	22 000
Operating Profit	−30 000	−28 000	−28 000	−22 000
Financial Income	0	0	0	0
Financial Costs	163 000	122 000	122 000	123 000
Financial Balance	−163 000	−122 000	−122 000	−123 000
Earnings Before Tax	−193 000	−150 000	−150 000	−145 000
Tax	−43 000	−33 000	−33 000	−32 000
Net Income	−151 000	−117 000	−117 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 087 000	4 087 000	4 087 000	4 087 000
Total Current Assets	6 000	9 000	11 000	35 000
Total Assets	4 093 000	4 096 000	4 098 000	4 122 000
Total Retained Equity	0	0	0	0
Total Equity	36 000	36 000	36 000	36 000
Total Long-Term Debt	4 057 000	4 057 000	4 055 000	4 083 000
Total Current Debt	1 000	3 000	8 000	4 000
Total Equity and Debt	4 093 000	4 096 000	4 098 000	4 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	28 000	28 000	22 000
Operating Profit	−30 000	−28 000	−28 000	−22 000
Financial Income	0	0	0	0
Financial Costs	163 000	122 000	122 000	123 000
Financial Balance	−163 000	−122 000	−122 000	−123 000
Dividends	0	0	0	0
Net Income	−151 000	−117 000	−117 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 087 000	4 087 000	4 087 000	4 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 087 000	4 087 000	4 087 000	4 087 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 087 000	4 087 000	4 087 000	4 087 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	9 000	11 000	35 000
Total Current Assets	6 000	9 000	11 000	35 000
Total Assets	4 093 000	4 096 000	4 098 000	4 122 000
Total Equity	36 000	36 000	36 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 057 000	4 057 000	4 055 000	4 083 000
Creditors	1 000	3 000	8 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	3 000	8 000	4 000
Total Equity and Debt	4 093 000	4 096 000	4 098 000	4 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−419,44 %	−325 %	−325 %	−313,89 %
Debt-to-Equity Ratio	112,69	112,69	112,64	113,42
Operating Profit Margin	-	-	-	-
Current Ratio	6	3	1,38	8,75
Quick Ratio	6	3	1,38	8,75
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	-	-	-