ADVOKATFIRMA MÆLAND & CO AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

45,96 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 794 000	7 582 000	8 857 000	5 797 000
Net Income	2 326 000	1 879 000	2 326 000	1 013 000
Total Assets	10 261 000	7 495 000	10 374 000	8 101 000
Total Equity	5 061 000	4 735 000	5 856 000	5 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 794 000	7 582 000	8 857 000	5 797 000
Expenditure	6 847 000	5 190 000	5 904 000	4 538 000
Operating Profit	2 946 000	2 392 000	2 952 000	1 259 000
Financial Income	36 000	18 000	33 000	56 000
Financial Costs	0	1 000	3 000	14 000
Financial Balance	36 000	17 000	30 000	42 000
Earnings Before Tax	2 983 000	2 410 000	2 982 000	1 300 000
Tax	657 000	531 000	656 000	287 000
Net Income	2 326 000	1 879 000	2 326 000	1 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	507 000	261 000	519 000	546 000
Total Current Assets	9 754 000	7 234 000	9 855 000	7 555 000
Total Assets	10 261 000	7 495 000	10 374 000	8 101 000
Total Retained Equity	4 940 000	4 614 000	5 736 000	5 410 000
Total Equity	5 061 000	4 735 000	5 856 000	5 530 000
Total Long-Term Debt	39 000	0	0	364 000
Total Current Debt	5 161 000	2 760 000	4 518 000	2 207 000
Total Equity and Debt	10 261 000	7 495 000	10 374 000	8 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 533 000	7 582 000	8 857 000	5 797 000
Other Income	261 000	0	0	0
Revenue	9 794 000	7 582 000	8 857 000	5 797 000
Cost of Goods Sold	533 000	186 000	174 000	214 000
Salary Costs	4 761 000	3 631 000	4 255 000	2 866 000
Depreciation	120 000	94 000	75 000	94 000
Impairment	0	0	0	0
Expenditure	6 847 000	5 190 000	5 904 000	4 538 000
Operating Profit	2 946 000	2 392 000	2 952 000	1 259 000
Financial Income	36 000	18 000	33 000	56 000
Financial Costs	0	1 000	3 000	14 000
Financial Balance	36 000	17 000	30 000	42 000
Dividends	2 000 000	3 000 000	2 000 000	0
Net Income	2 326 000	1 879 000	2 326 000	1 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	168 000	170 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	507 000	258 000	351 000	377 000
Total Tangible Assets	507 000	258 000	351 000	377 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	507 000	261 000	519 000	546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 399 000	3 384 000	6 070 000	4 839 000
Total Current Assets	9 754 000	7 234 000	9 855 000	7 555 000
Total Assets	10 261 000	7 495 000	10 374 000	8 101 000
Total Equity	5 061 000	4 735 000	5 856 000	5 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	0	0	364 000
Creditors	345 000	63 000	105 000	46 000
Unpaid Taxes	999 000	685 000	1 079 000	533 000
Dividends	2 000 000	3 000 000	2 000 000	0
Other Current Debt	1 202 000	645 000	2 679 000	1 343 000
Total Current Debt	5 161 000	2 760 000	4 518 000	2 207 000
Total Equity and Debt	10 261 000	7 495 000	10 374 000	8 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,96 %	39,68 %	39,72 %	18,32 %
Debt-to-Equity Ratio	0,01	0	0	0,07
Operating Profit Margin	30,08 %	31,55 %	33,33 %	21,72 %
Current Ratio	1,89	2,62	2,18	3,42
Quick Ratio	1,89	2,62	2,18	3,42
Equity Ratio	0,49	0,63	0,56	0,68
Gross Profit Margin	94,56 %	97,55 %	98,04 %	96,31 %