NITTEDAL DYREKLINIKK AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

95,85 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 264 000	6 043 000	6 082 000	6 673 000
Net Income	1 339 000	804 000	740 000	876 000
Total Assets	3 115 000	4 030 000	3 291 000	3 612 000
Total Equity	1 397 000	1 552 000	2 348 000	1 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 264 000	6 043 000	6 082 000	6 673 000
Expenditure	5 565 000	5 015 000	5 157 000	5 572 000
Operating Profit	1 698 000	1 028 000	925 000	1 100 000
Financial Income	30 000	15 000	25 000	21 000
Financial Costs	0	3 000	1 000	0
Financial Balance	30 000	12 000	24 000	21 000
Earnings Before Tax	1 728 000	1 039 000	949 000	1 121 000
Tax	389 000	235 000	209 000	245 000
Net Income	1 339 000	804 000	740 000	876 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	95 000	158 000	221 000
Total Current Assets	3 082 000	3 935 000	3 132 000	3 390 000
Total Assets	3 115 000	4 030 000	3 291 000	3 612 000
Total Retained Equity	1 367 000	1 078 000	1 874 000	1 134 000
Total Equity	1 397 000	1 552 000	2 348 000	1 608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 717 000	2 478 000	943 000	2 003 000
Total Equity and Debt	3 115 000	4 030 000	3 291 000	3 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 264 000	6 043 000	6 081 000	6 676 000
Other Income	0	0	1 000	−3 000
Revenue	7 264 000	6 043 000	6 082 000	6 673 000
Cost of Goods Sold	1 876 000	1 726 000	1 689 000	1 850 000
Salary Costs	2 844 000	2 574 000	2 767 000	3 108 000
Depreciation	62 000	63 000	63 000	60 000
Impairment	0	0	0	0
Expenditure	5 565 000	5 015 000	5 157 000	5 572 000
Operating Profit	1 698 000	1 028 000	925 000	1 100 000
Financial Income	30 000	15 000	25 000	21 000
Financial Costs	0	3 000	1 000	0
Financial Balance	30 000	12 000	24 000	21 000
Dividends	1 050 000	0	0	1 000 000
Net Income	1 339 000	804 000	740 000	876 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	6 000	13 000	20 000
Fixtures	33 000	89 000	145 000	201 000
Total Tangible Assets	33 000	95 000	158 000	221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	95 000	158 000	221 000
Stock	309 000	245 000	248 000	266 000
Total Investments	0	0	0	0
Cash, Bank	2 675 000	3 582 000	2 765 000	2 985 000
Total Current Assets	3 082 000	3 935 000	3 132 000	3 390 000
Total Assets	3 115 000	4 030 000	3 291 000	3 612 000
Total Equity	1 397 000	1 552 000	2 348 000	1 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	241 000	158 000	166 000	143 000
Unpaid Taxes	411 000	239 000	314 000	323 000
Dividends	1 050 000	0	0	1 000 000
Other Current Debt	676 000	1 846 000	254 000	292 000
Total Current Debt	1 717 000	2 478 000	943 000	2 003 000
Total Equity and Debt	3 115 000	4 030 000	3 291 000	3 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,85 %	51,8 %	31,52 %	54,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,38 %	17,01 %	15,21 %	16,48 %
Current Ratio	1,79	1,59	3,32	1,69
Quick Ratio	2,19	1,76	4,51	1,95
Equity Ratio	0,45	0,39	0,71	0,45
Gross Profit Margin	74,17 %	71,44 %	72,23 %	72,28 %