JOA AS

6770 NORDFJORDEID

Finances

Return on Equity

48,72 %

Current Ratio

18,61

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	648 000	437 000	76 000	101 000
Total Assets	2 481 000	2 225 000	605 000	557 000
Total Equity	1 330 000	837 000	605 000	557 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	13 000	3 000	3 000
Operating Profit	−29 000	−13 000	−3 000	−3 000
Financial Income	717 000	450 000	79 000	104 000
Financial Costs	40 000	0	0	0
Financial Balance	677 000	450 000	79 000	104 000
Earnings Before Tax	648 000	437 000	76 000	101 000
Tax	0	0	0	0
Net Income	648 000	437 000	76 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 904 000	1 904 000	516 000	516 000
Total Current Assets	577 000	321 000	89 000	40 000
Total Assets	2 481 000	2 225 000	605 000	557 000
Total Retained Equity	1 307 000	814 000	583 000	534 000
Total Equity	1 330 000	837 000	605 000	557 000
Total Long-Term Debt	1 120 000	0	0	0
Total Current Debt	31 000	1 388 000	0	0
Total Equity and Debt	2 481 000	2 225 000	605 000	557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	13 000	3 000	3 000
Operating Profit	−29 000	−13 000	−3 000	−3 000
Financial Income	717 000	450 000	79 000	104 000
Financial Costs	40 000	0	0	0
Financial Balance	677 000	450 000	79 000	104 000
Dividends	0	0	0	0
Net Income	648 000	437 000	76 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 904 000	1 904 000	516 000	516 000
Total Fixed Assets	1 904 000	1 904 000	516 000	516 000
Stock	0	0	0	0
Total Investments	52 000	53 000	0	0
Cash, Bank	524 000	268 000	89 000	40 000
Total Current Assets	577 000	321 000	89 000	40 000
Total Assets	2 481 000	2 225 000	605 000	557 000
Total Equity	1 330 000	837 000	605 000	557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 120 000	0	0	0
Creditors	14 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	1 388 000	0	0
Total Current Debt	31 000	1 388 000	0	0
Total Equity and Debt	2 481 000	2 225 000	605 000	557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,72 %	52,21 %	12,56 %	18,13 %
Debt-to-Equity Ratio	0,84	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,61	0,23	-	-
Quick Ratio	18,61	0,23	-	-
Equity Ratio	0,54	0,38	1	1
Gross Profit Margin	-	-	-	-