SH OPPMÅLING AS

5981 MASFJORDNES

Finances

Return on Equity

2,32 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 535 000	1 284 000	1 545 000
Net Income	22 000	115 000	108 000	294 000
Total Assets	1 277 000	1 323 000	1 156 000	1 096 000
Total Equity	948 000	926 000	811 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 535 000	1 284 000	1 545 000
Expenditure	1 389 000	1 388 000	1 144 000	1 168 000
Operating Profit	26 000	147 000	139 000	377 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	0	0
Earnings Before Tax	28 000	148 000	139 000	377 000
Tax	6 000	33 000	31 000	83 000
Net Income	22 000	115 000	108 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	199 000	291 000	224 000
Total Current Assets	1 103 000	1 123 000	865 000	871 000
Total Assets	1 277 000	1 323 000	1 156 000	1 096 000
Total Retained Equity	848 000	826 000	711 000	603 000
Total Equity	948 000	926 000	811 000	703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	329 000	397 000	346 000	393 000
Total Equity and Debt	1 277 000	1 323 000	1 156 000	1 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 416 000	1 535 000	1 218 000	1 545 000
Other Income	0	0	66 000	0
Revenue	1 416 000	1 535 000	1 284 000	1 545 000
Cost of Goods Sold	27 000	8 000	48 000	71 000
Salary Costs	831 000	890 000	601 000	621 000
Depreciation	62 000	80 000	61 000	38 000
Impairment	0	0	0	0
Expenditure	1 389 000	1 388 000	1 144 000	1 168 000
Operating Profit	26 000	147 000	139 000	377 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	0	0
Dividends	0	0	0	0
Net Income	22 000	115 000	108 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	7 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	101 000	163 000	233 000	161 000
Fixtures	0	0	10 000	−4 000
Total Tangible Assets	101 000	163 000	243 000	157 000
Total Fiancial Fixed Assets	61 000	30 000	49 000	68 000
Total Fixed Assets	174 000	199 000	291 000	224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	694 000	788 000	593 000	550 000
Total Current Assets	1 103 000	1 123 000	865 000	871 000
Total Assets	1 277 000	1 323 000	1 156 000	1 096 000
Total Equity	948 000	926 000	811 000	703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	39 000	178 000	72 000
Unpaid Taxes	195 000	242 000	79 000	169 000
Dividends	0	0	0	0
Other Current Debt	75 000	77 000	58 000	69 000
Total Current Debt	329 000	397 000	346 000	393 000
Total Equity and Debt	1 277 000	1 323 000	1 156 000	1 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,32 %	12,42 %	13,32 %	41,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,84 %	9,58 %	10,83 %	24,4 %
Current Ratio	3,35	2,83	2,5	2,22
Quick Ratio	3,35	2,83	2,5	2,22
Equity Ratio	0,74	0,7	0,7	0,64
Gross Profit Margin	98,09 %	99,48 %	96,26 %	95,4 %