company

NOTODDEN TAPET OG GULV AS

3677 NOTODDEN

Finances

Share Ownership

Return on Equity

63,94 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 456 000	1 815 000	2 262 000	2 409 000
Net Income	−172 000	−42 000	21 000	69 000
Total Assets	253 000	84 000	729 000	611 000
Total Equity	−269 000	−97 000	−55 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 456 000	1 815 000	2 262 000	2 409 000
Expenditure	1 665 000	1 865 000	2 235 000	2 317 000
Operating Profit	−209 000	−51 000	27 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	3 000
Financial Balance	0	−1 000	0	−3 000
Earnings Before Tax	−209 000	−51 000	27 000	89 000
Tax	−37 000	−9 000	6 000	20 000
Net Income	−172 000	−42 000	21 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	44 000	34 000	2 000
Total Current Assets	173 000	41 000	695 000	609 000
Total Assets	253 000	84 000	729 000	611 000
Total Retained Equity	−294 000	−121 000	−79 000	−101 000
Total Equity	−269 000	−97 000	−55 000	−76 000
Total Long-Term Debt	0	0	0	96 000
Total Current Debt	522 000	181 000	784 000	592 000
Total Equity and Debt	253 000	84 000	729 000	611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 456 000	1 815 000	2 262 000	2 409 000
Other Income	0	0	0	0
Revenue	1 456 000	1 815 000	2 262 000	2 409 000
Cost of Goods Sold	881 000	1 054 000	1 388 000	1 553 000
Salary Costs	634 000	604 000	668 000	587 000
Depreciation	0	0	0	32 000
Impairment	0	0	0	0
Expenditure	1 665 000	1 865 000	2 235 000	2 317 000
Operating Profit	−209 000	−51 000	27 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	3 000
Financial Balance	0	−1 000	0	−3 000
Dividends	0	0	0	0
Net Income	−172 000	−42 000	21 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	9 000	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 000	34 000	34 000	0
Total Fixed Assets	80 000	44 000	34 000	2 000
Stock	12 000	12 000	12 000	12 000
Total Investments	0	0	0	0
Cash, Bank	−59 000	0	435 000	84 000
Total Current Assets	173 000	41 000	695 000	609 000
Total Assets	253 000	84 000	729 000	611 000
Total Equity	−269 000	−97 000	−55 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	96 000
Creditors	33 000	−123 000	251 000	177 000
Unpaid Taxes	122 000	51 000	100 000	92 000
Dividends	0	0	0	0
Other Current Debt	358 000	270 000	425 000	318 000
Total Current Debt	522 000	181 000	784 000	592 000
Total Equity and Debt	253 000	84 000	729 000	611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,94 %	43,3 %	−38,18 %	−90,79 %
Debt-to-Equity Ratio	−0	−0	−0	−1,26
Operating Profit Margin	−14,35 %	−2,81 %	1,19 %	3,82 %
Current Ratio	0,33	0,23	0,89	1,03
Quick Ratio	0,34	0,24	0,9	1,05
Equity Ratio	−1,06	−1,15	−0,08	−0,12
Gross Profit Margin	39,49 %	41,93 %	38,64 %	35,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English