EINVIK EIENDOM AS

7242 KNARRLAGSUND

Finances

Return on Equity

90,96 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	149 000	0	0
Net Income	171 000	135 000	−13 000	−8 000
Total Assets	920 000	891 000	921 000	884 000
Total Equity	188 000	17 000	−118 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	149 000	0	0
Expenditure	233 000	57 000	39 000	33 000
Operating Profit	192 000	92 000	−40 000	−34 000
Financial Income	23 000	68 000	23 000	23 000
Financial Costs	1 000	5 000	6 000	5 000
Financial Balance	22 000	63 000	17 000	18 000
Earnings Before Tax	213 000	154 000	−23 000	−16 000
Tax	42 000	20 000	−10 000	−8 000
Net Income	171 000	135 000	−13 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	846 000	891 000	919 000	859 000
Total Current Assets	74 000	0	2 000	25 000
Total Assets	920 000	891 000	921 000	884 000
Total Retained Equity	158 000	−13 000	−148 000	−134 000
Total Equity	188 000	17 000	−118 000	−104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	732 000	874 000	1 039 000	988 000
Total Equity and Debt	920 000	891 000	921 000	884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	149 000	0	0
Revenue	425 000	149 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	8 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	233 000	57 000	39 000	33 000
Operating Profit	192 000	92 000	−40 000	−34 000
Financial Income	23 000	68 000	23 000	23 000
Financial Costs	1 000	5 000	6 000	5 000
Financial Balance	22 000	63 000	17 000	18 000
Dividends	0	0	0	0
Net Income	171 000	135 000	−13 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	40 000	60 000	50 000
Real Eastate	732 000	738 000	745 000	690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	7 000
Total Tangible Assets	732 000	738 000	746 000	697 000
Total Fiancial Fixed Assets	113 000	113 000	113 000	113 000
Total Fixed Assets	846 000	891 000	919 000	859 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	0	0	0
Total Current Assets	74 000	0	2 000	25 000
Total Assets	920 000	891 000	921 000	884 000
Total Equity	188 000	17 000	−118 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	718 000	874 000	1 039 000	865 000
Total Current Debt	732 000	874 000	1 039 000	988 000
Total Equity and Debt	920 000	891 000	921 000	884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,96 %	794,12 %	11,02 %	7,69 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	45,18 %	61,74 %	-	-
Current Ratio	0,1	0	0	0,03
Quick Ratio	0,1	0	0	0,03
Equity Ratio	0,2	0,02	−0,13	−0,12
Gross Profit Margin	100 %	100 %	-	-