HEST OG SNEKKERSERVICE AS

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

−816,67 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	178 000	130 000	813 000
Net Income	−49 000	−59 000	−134 000	315 000
Total Assets	215 000	286 000	350 000	551 000
Total Equity	6 000	55 000	114 000	248 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	178 000	130 000	813 000
Expenditure	217 000	254 000	297 000	407 000
Operating Profit	−63 000	−76 000	−167 000	405 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	1 000
Financial Balance	0	0	−5 000	−1 000
Earnings Before Tax	−63 000	−76 000	−171 000	404 000
Tax	−14 000	−17 000	−38 000	89 000
Net Income	−49 000	−59 000	−134 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	17 000	0	0
Total Current Assets	184 000	270 000	350 000	551 000
Total Assets	215 000	286 000	350 000	551 000
Total Retained Equity	−30 000	19 000	78 000	212 000
Total Equity	6 000	55 000	114 000	248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 000	231 000	236 000	303 000
Total Equity and Debt	215 000	286 000	350 000	551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	154 000	178 000	130 000	813 000
Other Income	0	0	0	0
Revenue	154 000	178 000	130 000	813 000
Cost of Goods Sold	1 000	9 000	27 000	8 000
Salary Costs	54 000	31 000	70 000	216 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	217 000	254 000	297 000	407 000
Operating Profit	−63 000	−76 000	−167 000	405 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	1 000
Financial Balance	0	0	−5 000	−1 000
Dividends	0	0	0	0
Net Income	−49 000	−59 000	−134 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	17 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	17 000	0	0
Stock	16 000	16 000	5 000	21 000
Total Investments	0	0	0	0
Cash, Bank	110 000	234 000	290 000	292 000
Total Current Assets	184 000	270 000	350 000	551 000
Total Assets	215 000	286 000	350 000	551 000
Total Equity	6 000	55 000	114 000	248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	3 000	3 000
Unpaid Taxes	7 000	1 000	3 000	99 000
Dividends	0	0	0	0
Other Current Debt	197 000	226 000	231 000	163 000
Total Current Debt	209 000	231 000	236 000	303 000
Total Equity and Debt	215 000	286 000	350 000	551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−816,67 %	−107,27 %	−117,54 %	127,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−40,91 %	−42,7 %	−128,46 %	49,82 %
Current Ratio	0,88	1,17	1,48	1,82
Quick Ratio	0,95	1,26	1,52	1,95
Equity Ratio	0,03	0,19	0,33	0,45
Gross Profit Margin	99,35 %	94,94 %	79,23 %	99,02 %