HAMMERFEST INSPECTION & TESTING AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

−324,21 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 828 000	5 654 000	4 109 000	2 936 000
Net Income	−308 000	176 000	328 000	−32 000
Total Assets	2 204 000	2 346 000	1 953 000	2 585 000
Total Equity	95 000	403 000	−50 000	−378 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 828 000	5 654 000	4 109 000	2 936 000
Expenditure	7 162 000	5 365 000	3 573 000	2 881 000
Operating Profit	−334 000	288 000	535 000	55 000
Financial Income	1 000	0	2 000	0
Financial Costs	62 000	63 000	117 000	96 000
Financial Balance	−61 000	−63 000	−115 000	−96 000
Earnings Before Tax	−395 000	226 000	421 000	−40 000
Tax	−87 000	50 000	93 000	−8 000
Net Income	−308 000	176 000	328 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 289 000	1 004 000	1 191 000	1 400 000
Total Current Assets	915 000	1 343 000	762 000	1 185 000
Total Assets	2 204 000	2 346 000	1 953 000	2 585 000
Total Retained Equity	−2 237 000	−1 929 000	−2 105 000	−2 433 000
Total Equity	95 000	403 000	−50 000	−378 000
Total Long-Term Debt	78 000	171 000	821 000	1 392 000
Total Current Debt	2 032 000	1 772 000	1 182 000	1 572 000
Total Equity and Debt	2 204 000	2 346 000	1 953 000	2 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 749 000	5 654 000	4 064 000	2 936 000
Other Income	79 000	0	46 000	0
Revenue	6 828 000	5 654 000	4 109 000	2 936 000
Cost of Goods Sold	1 592 000	1 729 000	617 000	837 000
Salary Costs	3 075 000	1 857 000	1 846 000	1 332 000
Depreciation	177 000	248 000	271 000	335 000
Impairment	0	0	0	0
Expenditure	7 162 000	5 365 000	3 573 000	2 881 000
Operating Profit	−334 000	288 000	535 000	55 000
Financial Income	1 000	0	2 000	0
Financial Costs	62 000	63 000	117 000	96 000
Financial Balance	−61 000	−63 000	−115 000	−96 000
Dividends	0	0	0	0
Net Income	−308 000	176 000	328 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 101 000	867 000	986 000	1 052 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	188 000	136 000	205 000	348 000
Total Tangible Assets	188 000	136 000	205 000	348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 289 000	1 004 000	1 191 000	1 400 000
Stock	43 000	73 000	87 000	0
Total Investments	0	0	0	0
Cash, Bank	113 000	465 000	306 000	23 000
Total Current Assets	915 000	1 343 000	762 000	1 185 000
Total Assets	2 204 000	2 346 000	1 953 000	2 585 000
Total Equity	95 000	403 000	−50 000	−378 000
Short-Term Group Debt	300 000	514 000	0	0
Total Long-Term Debt	78 000	171 000	821 000	1 392 000
Creditors	787 000	572 000	154 000	408 000
Unpaid Taxes	366 000	390 000	473 000	439 000
Dividends	0	0	0	0
Other Current Debt	579 000	296 000	555 000	724 000
Total Current Debt	2 032 000	1 772 000	1 182 000	1 572 000
Total Equity and Debt	2 204 000	2 346 000	1 953 000	2 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−324,21 %	43,67 %	−656 %	8,47 %
Debt-to-Equity Ratio	0,82	0,42	−16,42	−3,68
Operating Profit Margin	−4,89 %	5,09 %	13,02 %	1,87 %
Current Ratio	0,45	0,76	0,64	0,75
Quick Ratio	0,46	0,79	0,7	0,75
Equity Ratio	0,04	0,17	−0,03	−0,15
Gross Profit Margin	76,68 %	69,42 %	84,98 %	71,49 %