OPPCONSULT AS

7340 OPPDAL

Finances

Return on Equity

−9,18 %

Current Ratio

46,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−942 000	1 829 000	524 000	−392 000
Total Assets	10 440 000	11 378 000	9 550 000	9 516 000
Total Equity	10 257 000	11 199 000	9 371 000	9 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	191 000	151 000	133 000	138 000
Operating Profit	−191 000	−151 000	−133 000	−138 000
Financial Income	701 000	2 574 000	1 045 000	901 000
Financial Costs	1 489 000	616 000	416 000	1 161 000
Financial Balance	−788 000	1 958 000	629 000	−260 000
Earnings Before Tax	−978 000	1 808 000	497 000	−397 000
Tax	−36 000	−21 000	−27 000	−5 000
Net Income	−942 000	1 829 000	524 000	−392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 847 000	1 390 000	1 736 000	1 853 000
Total Current Assets	8 592 000	9 988 000	7 815 000	7 663 000
Total Assets	10 440 000	11 378 000	9 550 000	9 516 000
Total Retained Equity	1 495 000	2 437 000	609 000	585 000
Total Equity	10 257 000	11 199 000	9 371 000	9 347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	179 000	180 000	170 000
Total Equity and Debt	10 440 000	11 378 000	9 550 000	9 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	191 000	151 000	133 000	138 000
Operating Profit	−191 000	−151 000	−133 000	−138 000
Financial Income	701 000	2 574 000	1 045 000	901 000
Financial Costs	1 489 000	616 000	416 000	1 161 000
Financial Balance	−788 000	1 958 000	629 000	−260 000
Dividends	0	0	0	0
Net Income	−942 000	1 829 000	524 000	−392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	65 000	29 000	9 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 782 000	1 361 000	1 727 000	1 849 000
Total Fixed Assets	1 847 000	1 390 000	1 736 000	1 853 000
Stock	0	0	0	0
Total Investments	7 251 000	8 695 000	7 320 000	7 114 000
Cash, Bank	1 342 000	852 000	471 000	545 000
Total Current Assets	8 592 000	9 988 000	7 815 000	7 663 000
Total Assets	10 440 000	11 378 000	9 550 000	9 516 000
Total Equity	10 257 000	11 199 000	9 371 000	9 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	183 000	179 000	179 000	168 000
Total Current Debt	183 000	179 000	180 000	170 000
Total Equity and Debt	10 440 000	11 378 000	9 550 000	9 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,18 %	16,33 %	5,59 %	−4,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	46,95	55,8	43,42	45,08
Quick Ratio	46,95	55,8	43,42	45,08
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-