KHH EIENDOM AS

0257 OSLO

Finances

Share Ownership

Return on Equity

−9,16 %

Current Ratio

126

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	330 000	461 000	368 000
Net Income	−302 000	−43 000	−41 000	−48 000
Total Assets	6 493 000	6 875 000	6 953 000	7 016 000
Total Equity	3 297 000	3 599 000	3 642 000	3 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	330 000	461 000	368 000
Expenditure	685 000	369 000	503 000	415 000
Operating Profit	−306 000	−40 000	−41 000	−48 000
Financial Income	2 000	1 000	0	0
Financial Costs	−2 000	4 000	0	0
Financial Balance	4 000	−3 000	0	0
Earnings Before Tax	−302 000	−43 000	−41 000	−48 000
Tax	0	0	0	0
Net Income	−302 000	−43 000	−41 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 241 000	6 389 000	6 538 000	6 687 000
Total Current Assets	252 000	486 000	416 000	329 000
Total Assets	6 493 000	6 875 000	6 953 000	7 016 000
Total Retained Equity	−1 733 000	−1 431 000	−1 388 000	−1 347 000
Total Equity	3 297 000	3 599 000	3 642 000	3 683 000
Total Long-Term Debt	3 195 000	3 214 000	3 215 000	3 267 000
Total Current Debt	2 000	62 000	96 000	66 000
Total Equity and Debt	6 493 000	6 875 000	6 953 000	7 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	380 000	330 000	461 000	368 000
Revenue	380 000	330 000	461 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	148 000	148 000	150 000	156 000
Impairment	0	0	0	0
Expenditure	685 000	369 000	503 000	415 000
Operating Profit	−306 000	−40 000	−41 000	−48 000
Financial Income	2 000	1 000	0	0
Financial Costs	−2 000	4 000	0	0
Financial Balance	4 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	−302 000	−43 000	−41 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 072 000	6 220 000	6 368 000	6 516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	6 072 000	6 220 000	6 368 000	6 518 000
Total Fiancial Fixed Assets	170 000	170 000	170 000	170 000
Total Fixed Assets	6 241 000	6 389 000	6 538 000	6 687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	381 000	374 000	258 000
Total Current Assets	252 000	486 000	416 000	329 000
Total Assets	6 493 000	6 875 000	6 953 000	7 016 000
Total Equity	3 297 000	3 599 000	3 642 000	3 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 195 000	3 214 000	3 215 000	3 267 000
Creditors	2 000	8 000	10 000	9 000
Unpaid Taxes	0	54 000	87 000	57 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	62 000	96 000	66 000
Total Equity and Debt	6 493 000	6 875 000	6 953 000	7 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,16 %	−1,19 %	−1,13 %	−1,3 %
Debt-to-Equity Ratio	0,97	0,89	0,88	0,89
Operating Profit Margin	−80,53 %	−12,12 %	−8,89 %	−13,04 %
Current Ratio	126	7,84	4,33	4,98
Quick Ratio	126	7,84	4,33	4,98
Equity Ratio	0,51	0,52	0,52	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %