company

NOR PET AS

0382 OSLO

Finances

Share Ownership

Return on Equity

4 240 %

Current Ratio

1,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 927 000	2 142 000	1 671 000	1 828 000
Net Income	1 696 000	340 000	−579 000	−91 000
Total Assets	1 501 000	135 000	240 000	474 000
Total Equity	40 000	−266 000	−605 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 927 000	2 142 000	1 671 000	1 828 000
Expenditure	820 000	1 786 000	2 214 000	1 919 000
Operating Profit	2 108 000	356 000	−543 000	−90 000
Financial Income	0	0	0	0
Financial Costs	4 000	16 000	36 000	1 000
Financial Balance	−4 000	−16 000	−36 000	−1 000
Earnings Before Tax	2 104 000	340 000	−579 000	−91 000
Tax	408 000	0	0	0
Net Income	1 696 000	340 000	−579 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	1 498 000	133 000	237 000	472 000
Total Assets	1 501 000	135 000	240 000	474 000
Total Retained Equity	10 000	−270 000	−610 000	−31 000
Total Equity	40 000	−266 000	−605 000	−26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 461 000	401 000	845 000	500 000
Total Equity and Debt	1 501 000	135 000	240 000	474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 927 000	2 142 000	1 860 000	1 640 000
Other Income	0	0	−189 000	189 000
Revenue	2 927 000	2 142 000	1 671 000	1 828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	1 305 000	1 984 000	1 364 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	1 786 000	2 214 000	1 919 000
Operating Profit	2 108 000	356 000	−543 000	−90 000
Financial Income	0	0	0	0
Financial Costs	4 000	16 000	36 000	1 000
Financial Balance	−4 000	−16 000	−36 000	−1 000
Dividends	0	0	0	100 000
Net Income	1 696 000	340 000	−579 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	125 000	30 000	279 000
Total Current Assets	1 498 000	133 000	237 000	472 000
Total Assets	1 501 000	135 000	240 000	474 000
Total Equity	40 000	−266 000	−605 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	−8 000	−11 000
Unpaid Taxes	158 000	229 000	468 000	269 000
Dividends	0	0	0	100 000
Other Current Debt	891 000	170 000	385 000	243 000
Total Current Debt	1 461 000	401 000	845 000	500 000
Total Equity and Debt	1 501 000	135 000	240 000	474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 240 %	−127,82 %	95,7 %	350 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	72,02 %	16,62 %	−32,5 %	−4,92 %
Current Ratio	1,03	0,33	0,28	0,94
Quick Ratio	1,03	0,33	0,28	0,94
Equity Ratio	0,03	−1,97	−2,52	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English