YOTTA AS

5650 TYSSE

Finances

Share Ownership

Return on Equity

9,39 %

Current Ratio

6,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 535 000	1 436 000	1 390 000	1 450 000
Net Income	508 000	391 000	396 000	455 000
Total Assets	6 318 000	5 427 000	5 045 000	5 061 000
Total Equity	5 411 000	4 791 000	4 383 000	3 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 535 000	1 436 000	1 390 000	1 450 000
Expenditure	914 000	940 000	894 000	881 000
Operating Profit	622 000	496 000	495 000	569 000
Financial Income	30 000	6 000	13 000	15 000
Financial Costs	0	1 000	0	1 000
Financial Balance	30 000	5 000	13 000	14 000
Earnings Before Tax	652 000	501 000	508 000	584 000
Tax	143 000	110 000	112 000	128 000
Net Income	508 000	391 000	396 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	300 000	0	0
Total Current Assets	6 318 000	5 127 000	5 045 000	5 061 000
Total Assets	6 318 000	5 427 000	5 045 000	5 061 000
Total Retained Equity	5 031 000	4 411 000	4 003 000	3 607 000
Total Equity	5 411 000	4 791 000	4 383 000	3 987 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	907 000	636 000	662 000	1 075 000
Total Equity and Debt	6 318 000	5 427 000	5 045 000	5 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 535 000	1 436 000	1 390 000	1 450 000
Other Income	0	0	0	0
Revenue	1 535 000	1 436 000	1 390 000	1 450 000
Cost of Goods Sold	1 000	2 000	0	0
Salary Costs	857 000	904 000	864 000	848 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	914 000	940 000	894 000	881 000
Operating Profit	622 000	496 000	495 000	569 000
Financial Income	30 000	6 000	13 000	15 000
Financial Costs	0	1 000	0	1 000
Financial Balance	30 000	5 000	13 000	14 000
Dividends	0	0	0	0
Net Income	508 000	391 000	396 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	300 000	0	0
Total Fixed Assets	0	300 000	0	0
Stock	2 142 000	2 142 000	2 142 000	2 142 000
Total Investments	0	0	0	0
Cash, Bank	3 807 000	2 584 000	2 600 000	2 503 000
Total Current Assets	6 318 000	5 127 000	5 045 000	5 061 000
Total Assets	6 318 000	5 427 000	5 045 000	5 061 000
Total Equity	5 411 000	4 791 000	4 383 000	3 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−6 000	−7 000	−2 000	0
Unpaid Taxes	418 000	249 000	253 000	373 000
Dividends	0	0	0	0
Other Current Debt	463 000	283 000	300 000	573 000
Total Current Debt	907 000	636 000	662 000	1 075 000
Total Equity and Debt	6 318 000	5 427 000	5 045 000	5 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,39 %	8,16 %	9,03 %	11,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,52 %	34,54 %	35,61 %	39,24 %
Current Ratio	6,97	8,06	7,62	4,71
Quick Ratio	−5,12	−3,4	−3,41	−4,74
Equity Ratio	0,86	0,88	0,87	0,79
Gross Profit Margin	99,93 %	99,86 %	100 %	100 %