EDIN EIENDOMSKONSULT AS

0260 OSLO

Finances

Share Ownership

Return on Equity

3,05 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	31 000	148 000	202 000
Net Income	−17 000	1 000	−25 000	−109 000
Total Assets	−520 000	−504 000	−358 000	−338 000
Total Equity	−558 000	−541 000	−542 000	−517 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	31 000	148 000	202 000
Expenditure	23 000	30 000	173 000	302 000
Operating Profit	−17 000	1 000	−25 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−9 000
Earnings Before Tax	−17 000	1 000	−25 000	−109 000
Tax	0	0	0	0
Net Income	−17 000	1 000	−25 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−520 000	−511 000	−297 000	−300 000
Total Current Assets	0	7 000	−61 000	−38 000
Total Assets	−520 000	−504 000	−358 000	−338 000
Total Retained Equity	−588 000	−571 000	−572 000	−547 000
Total Equity	−558 000	−541 000	−542 000	−517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	36 000	183 000	179 000
Total Equity and Debt	−520 000	−504 000	−358 000	−338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	31 000	148 000	202 000
Revenue	6 000	31 000	148 000	202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	30 000	173 000	302 000
Operating Profit	−17 000	1 000	−25 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−9 000
Dividends	0	0	0	0
Net Income	−17 000	1 000	−25 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	−520 000	−511 000	−297 000	−300 000
Total Fixed Assets	−520 000	−511 000	−297 000	−300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	10 000	5 000
Total Current Assets	0	7 000	−61 000	−38 000
Total Assets	−520 000	−504 000	−358 000	−338 000
Total Equity	−558 000	−541 000	−542 000	−517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	36 000	183 000	112 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	67 000
Total Current Debt	38 000	36 000	183 000	179 000
Total Equity and Debt	−520 000	−504 000	−358 000	−338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,05 %	−0,18 %	4,61 %	21,08 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−283,33 %	3,23 %	−16,89 %	−49,5 %
Current Ratio	0	0,19	−0,33	−0,21
Quick Ratio	0	0,19	−0,33	−0,21
Equity Ratio	1,07	1,07	1,51	1,53
Gross Profit Margin	100 %	100 %	100 %	100 %