PRODUKSJONSBOKSEN AS

0657 OSLO

Finances

Return on Equity

−0,41 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−27 000	155 000	219 000	−59 000
Total Assets	7 947 000	7 714 000	6 663 000	4 395 000
Total Equity	6 592 000	6 689 000	6 663 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	69 000	20 000	60 000
Operating Profit	−27 000	−69 000	−20 000	−60 000
Financial Income	0	224 000	239 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	224 000	239 000	2 000
Earnings Before Tax	−27 000	155 000	219 000	−59 000
Tax	0	0	0	0
Net Income	−27 000	155 000	219 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 759 000	7 709 000	4 718 000	4 392 000
Total Current Assets	188 000	4 000	1 945 000	3 000
Total Assets	7 947 000	7 714 000	6 663 000	4 395 000
Total Retained Equity	6 562 000	6 659 000	6 633 000	−68 000
Total Equity	6 592 000	6 689 000	6 663 000	−38 000
Total Long-Term Debt	1 355 000	1 025 000	0	4 433 000
Total Current Debt	0	0	0	0
Total Equity and Debt	7 947 000	7 714 000	6 663 000	4 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	69 000	20 000	60 000
Operating Profit	−27 000	−69 000	−20 000	−60 000
Financial Income	0	224 000	239 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	224 000	239 000	2 000
Dividends	70 000	130 000	0	0
Net Income	−27 000	155 000	219 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 759 000	7 709 000	4 718 000	4 392 000
Total Fixed Assets	7 759 000	7 709 000	4 718 000	4 392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	4 000	1 944 000	3 000
Total Current Assets	188 000	4 000	1 945 000	3 000
Total Assets	7 947 000	7 714 000	6 663 000	4 395 000
Total Equity	6 592 000	6 689 000	6 663 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 355 000	1 025 000	0	4 433 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	70 000	130 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 947 000	7 714 000	6 663 000	4 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,41 %	2,32 %	3,29 %	155,26 %
Debt-to-Equity Ratio	0,21	0,15	0	−116,66
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,83	0,87	1	−0,01
Gross Profit Margin	-	-	-	-