company

SNARTRYKK AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

−50,48 %

Current Ratio

1,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 931 000	2 482 000	2 342 000	3 070 000
Net Income	−105 000	−55 000	44 000	118 000
Total Assets	795 000	960 000	948 000	1 283 000
Total Equity	208 000	314 000	369 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 931 000	2 482 000	2 342 000	3 070 000
Expenditure	3 056 000	2 560 000	2 299 000	2 942 000
Operating Profit	−126 000	−77 000	44 000	128 000
Financial Income	0	0	1 000	1 000
Financial Costs	9 000	1 000	0	11 000
Financial Balance	−9 000	−1 000	1 000	−10 000
Earnings Before Tax	−135 000	−78 000	44 000	118 000
Tax	−30 000	−24 000	0	0
Net Income	−105 000	−55 000	44 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	179 000	195 000	253 000
Total Current Assets	617 000	781 000	754 000	1 030 000
Total Assets	795 000	960 000	948 000	1 283 000
Total Retained Equity	178 000	284 000	339 000	294 000
Total Equity	208 000	314 000	369 000	324 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	586 000	646 000	580 000	958 000
Total Equity and Debt	795 000	960 000	948 000	1 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 931 000	2 482 000	2 233 000	3 070 000
Other Income	0	0	109 000	0
Revenue	2 931 000	2 482 000	2 342 000	3 070 000
Cost of Goods Sold	571 000	669 000	608 000	785 000
Salary Costs	1 383 000	1 178 000	932 000	1 396 000
Depreciation	31 000	39 000	59 000	81 000
Impairment	0	0	0	0
Expenditure	3 056 000	2 560 000	2 299 000	2 942 000
Operating Profit	−126 000	−77 000	44 000	128 000
Financial Income	0	0	1 000	1 000
Financial Costs	9 000	1 000	0	11 000
Financial Balance	−9 000	−1 000	1 000	−10 000
Dividends	0	0	0	0
Net Income	−105 000	−55 000	44 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	24 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	111 000	139 000	0	0
Fixtures	13 000	16 000	195 000	253 000
Total Tangible Assets	124 000	156 000	195 000	253 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	178 000	179 000	195 000	253 000
Stock	55 000	46 000	51 000	81 000
Total Investments	0	0	0	0
Cash, Bank	346 000	520 000	504 000	599 000
Total Current Assets	617 000	781 000	754 000	1 030 000
Total Assets	795 000	960 000	948 000	1 283 000
Total Equity	208 000	314 000	369 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	92 000	36 000	169 000
Unpaid Taxes	144 000	165 000	95 000	164 000
Dividends	0	0	0	0
Other Current Debt	398 000	389 000	449 000	626 000
Total Current Debt	586 000	646 000	580 000	958 000
Total Equity and Debt	795 000	960 000	948 000	1 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,48 %	−17,52 %	11,92 %	36,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,3 %	−3,1 %	1,88 %	4,17 %
Current Ratio	1,05	1,21	1,3	1,08
Quick Ratio	1,16	1,3	1,43	1,17
Equity Ratio	0,26	0,33	0,39	0,25
Gross Profit Margin	80,52 %	73,05 %	74,04 %	74,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English