MARI FISKVIK LEGEKONTOR AS

7725 STEINKJER

Finances

Return on Equity

26,97 %

Current Ratio

10,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	374 000	0	0	90 000
Net Income	373 000	−8 000	1 000	116 000
Total Assets	1 472 000	1 053 000	1 061 000	1 068 000
Total Equity	1 383 000	1 052 000	1 060 000	1 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	374 000	0	0	90 000
Expenditure	9 000	9 000	15 000	21 000
Operating Profit	365 000	−8 000	−15 000	69 000
Financial Income	55 000	0	16 000	47 000
Financial Costs	0	0	0	0
Financial Balance	55 000	0	16 000	47 000
Earnings Before Tax	420 000	−8 000	1 000	116 000
Tax	47 000	0	0	0
Net Income	373 000	−8 000	1 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	504 000	504 000	504 000	504 000
Total Current Assets	968 000	548 000	557 000	564 000
Total Assets	1 472 000	1 053 000	1 061 000	1 068 000
Total Retained Equity	1 371 000	1 040 000	1 048 000	1 047 000
Total Equity	1 383 000	1 052 000	1 060 000	1 059 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	1 000	1 000	9 000
Total Equity and Debt	1 472 000	1 053 000	1 061 000	1 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	374 000	0	0	37 000
Other Income	0	0	0	53 000
Revenue	374 000	0	0	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	15 000	21 000
Operating Profit	365 000	−8 000	−15 000	69 000
Financial Income	55 000	0	16 000	47 000
Financial Costs	0	0	0	0
Financial Balance	55 000	0	16 000	47 000
Dividends	42 000	0	0	0
Net Income	373 000	−8 000	1 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	504 000	504 000	504 000	504 000
Total Fixed Assets	504 000	504 000	504 000	504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	926 000	512 000	526 000	539 000
Total Current Assets	968 000	548 000	557 000	564 000
Total Assets	1 472 000	1 053 000	1 061 000	1 068 000
Total Equity	1 383 000	1 052 000	1 060 000	1 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	42 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	89 000	1 000	1 000	9 000
Total Equity and Debt	1 472 000	1 053 000	1 061 000	1 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,97 %	−0,76 %	0,09 %	10,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,59 %	-	-	76,67 %
Current Ratio	10,88	548	557	62,67
Quick Ratio	10,88	548	557	62,67
Equity Ratio	0,94	1	1	0,99
Gross Profit Margin	100 %	-	-	100 %