JBR CONSULT AS

5235 RÅDAL

Finances

Share Ownership

Return on Equity

−13,61 %

Current Ratio

9,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	69 000	134 000
Net Income	−136 000	741 000	151 000	108 000
Total Assets	1 120 000	1 375 000	852 000	884 000
Total Equity	999 000	1 375 000	844 000	844 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	69 000	134 000
Expenditure	33 000	48 000	33 000	63 000
Operating Profit	−33 000	−48 000	36 000	71 000
Financial Income	91 000	815 000	125 000	52 000
Financial Costs	194 000	26 000	1 000	0
Financial Balance	−103 000	789 000	124 000	52 000
Earnings Before Tax	−136 000	741 000	160 000	123 000
Tax	0	0	8 000	16 000
Net Income	−136 000	741 000	151 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 120 000	1 375 000	852 000	884 000
Total Assets	1 120 000	1 375 000	852 000	884 000
Total Retained Equity	969 000	1 345 000	814 000	814 000
Total Equity	999 000	1 375 000	844 000	844 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	0	8 000	41 000
Total Equity and Debt	1 120 000	1 375 000	852 000	884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	69 000	134 000
Other Income	0	0	0	0
Revenue	0	0	69 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	48 000	33 000	63 000
Operating Profit	−33 000	−48 000	36 000	71 000
Financial Income	91 000	815 000	125 000	52 000
Financial Costs	194 000	26 000	1 000	0
Financial Balance	−103 000	789 000	124 000	52 000
Dividends	120 000	210 000	0	300 000
Net Income	−136 000	741 000	151 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 102 000	1 353 000	804 000	744 000
Cash, Bank	16 000	23 000	48 000	141 000
Total Current Assets	1 120 000	1 375 000	852 000	884 000
Total Assets	1 120 000	1 375 000	852 000	884 000
Total Equity	999 000	1 375 000	844 000	844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	25 000
Dividends	120 000	210 000	0	300 000
Other Current Debt	0	0	0	0
Total Current Debt	121 000	0	8 000	41 000
Total Equity and Debt	1 120 000	1 375 000	852 000	884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,61 %	53,89 %	17,89 %	12,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	52,17 %	52,99 %
Current Ratio	9,26	-	106,5	21,56
Quick Ratio	9,26	-	106,5	21,56
Equity Ratio	0,89	1	0,99	0,95
Gross Profit Margin	-	-	100 %	100 %