ARNE GLOMDAL FOTOGRAFI AS

1678 KRÅKERØY

Finances

Share Ownership

Return on Equity

64,81 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	157 000	123 000	188 000
Net Income	35 000	27 000	11 000	63 000
Total Assets	184 000	150 000	112 000	206 000
Total Equity	54 000	119 000	92 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	157 000	123 000	188 000
Expenditure	110 000	122 000	109 000	108 000
Operating Profit	45 000	35 000	14 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	35 000	14 000	81 000
Tax	10 000	8 000	3 000	18 000
Net Income	35 000	27 000	11 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	28 000	35 000	44 000
Total Current Assets	161 000	122 000	77 000	162 000
Total Assets	184 000	150 000	112 000	206 000
Total Retained Equity	36 000	101 000	74 000	63 000
Total Equity	54 000	119 000	92 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	31 000	20 000	125 000
Total Equity and Debt	184 000	150 000	112 000	206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	154 000	157 000	123 000	188 000
Other Income	0	0	0	0
Revenue	154 000	157 000	123 000	188 000
Cost of Goods Sold	7 000	29 000	26 000	15 000
Salary Costs	0	0	0	0
Depreciation	6 000	7 000	9 000	11 000
Impairment	0	0	0	0
Expenditure	110 000	122 000	109 000	108 000
Operating Profit	45 000	35 000	14 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	90 000
Net Income	35 000	27 000	11 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	28 000	35 000	44 000
Total Tangible Assets	23 000	28 000	35 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	28 000	35 000	44 000
Stock	7 000	9 000	9 000	8 000
Total Investments	0	0	0	0
Cash, Bank	79 000	49 000	48 000	57 000
Total Current Assets	161 000	122 000	77 000	162 000
Total Assets	184 000	150 000	112 000	206 000
Total Equity	54 000	119 000	92 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	20 000	23 000	17 000	8 000
Dividends	100 000	0	0	90 000
Other Current Debt	0	0	0	10 000
Total Current Debt	130 000	31 000	20 000	125 000
Total Equity and Debt	184 000	150 000	112 000	206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,81 %	22,69 %	11,96 %	77,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,22 %	22,29 %	11,38 %	43,09 %
Current Ratio	1,24	3,94	3,85	1,3
Quick Ratio	1,31	5,55	7	1,38
Equity Ratio	0,29	0,79	0,82	0,39
Gross Profit Margin	95,45 %	81,53 %	78,86 %	92,02 %