TANNLEGE CHRISTINE JARLING AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

−29,03 %

Current Ratio

3,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 294 000	2 993 000	2 611 000	2 541 000
Net Income	−146 000	101 000	100 000	200 000
Total Assets	637 000	861 000	658 000	589 000
Total Equity	503 000	649 000	547 000	447 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 294 000	2 993 000	2 611 000	2 541 000
Expenditure	2 439 000	2 863 000	2 483 000	2 275 000
Operating Profit	−146 000	130 000	128 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−146 000	130 000	128 000	266 000
Tax	0	29 000	28 000	66 000
Net Income	−146 000	101 000	100 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	0	0	0
Total Current Assets	498 000	861 000	658 000	589 000
Total Assets	637 000	861 000	658 000	589 000
Total Retained Equity	473 000	619 000	517 000	417 000
Total Equity	503 000	649 000	547 000	447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	212 000	111 000	142 000
Total Equity and Debt	637 000	861 000	658 000	589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 294 000	2 984 000	2 566 000	2 541 000
Other Income	0	9 000	45 000	0
Revenue	2 294 000	2 993 000	2 611 000	2 541 000
Cost of Goods Sold	158 000	219 000	0	0
Salary Costs	783 000	851 000	870 000	744 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 439 000	2 863 000	2 483 000	2 275 000
Operating Profit	−146 000	130 000	128 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−146 000	101 000	100 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	139 000	0	0	0
Total Fixed Assets	139 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	518 000	783 000	578 000	485 000
Total Current Assets	498 000	861 000	658 000	589 000
Total Assets	637 000	861 000	658 000	589 000
Total Equity	503 000	649 000	547 000	447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	43 000	3 000	17 000
Unpaid Taxes	41 000	68 000	6 000	4 000
Dividends	0	0	0	0
Other Current Debt	66 000	72 000	73 000	62 000
Total Current Debt	134 000	212 000	111 000	142 000
Total Equity and Debt	637 000	861 000	658 000	589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,03 %	15,56 %	18,28 %	44,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,36 %	4,34 %	4,9 %	10,47 %
Current Ratio	3,72	4,06	5,93	4,15
Quick Ratio	3,72	4,06	5,93	4,15
Equity Ratio	0,79	0,75	0,83	0,76
Gross Profit Margin	93,11 %	92,68 %	100 %	100 %