JS GJELDSHJELPER AS

2670 OTTA

Finances

Share Ownership

Return on Equity

3,33 %

Current Ratio

83,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	165 000	155 000	308 000
Net Income	11 000	11 000	35 000	151 000
Total Assets	334 000	324 000	319 000	317 000
Total Equity	330 000	319 000	308 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	165 000	155 000	308 000
Expenditure	138 000	151 000	111 000	114 000
Operating Profit	14 000	14 000	45 000	195 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	14 000	45 000	195 000
Tax	3 000	3 000	10 000	43 000
Net Income	11 000	11 000	35 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	334 000	324 000	319 000	317 000
Total Assets	334 000	324 000	319 000	317 000
Total Retained Equity	300 000	289 000	278 000	244 000
Total Equity	330 000	319 000	308 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	5 000	10 000	43 000
Total Equity and Debt	334 000	324 000	319 000	317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	152 000	164 000	155 000	308 000
Other Income	0	0	0	0
Revenue	152 000	165 000	155 000	308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	67 000	64 000	64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	151 000	111 000	114 000
Operating Profit	14 000	14 000	45 000	195 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	11 000	35 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	324 000	319 000	317 000
Total Current Assets	334 000	324 000	319 000	317 000
Total Assets	334 000	324 000	319 000	317 000
Total Equity	330 000	319 000	308 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	4 000	5 000	10 000	43 000
Total Equity and Debt	334 000	324 000	319 000	317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,33 %	3,45 %	11,36 %	55,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,21 %	8,48 %	29,03 %	63,31 %
Current Ratio	83,5	64,8	31,9	7,37
Quick Ratio	83,5	64,8	31,9	7,37
Equity Ratio	0,99	0,98	0,97	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %