JK CONSULTING AS

5354 STRAUME

Finances

Share Ownership

Return on Equity

2,62 %

Current Ratio

5,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	0	27 000	0
Net Income	48 000	−51 000	−46 000	−134 000
Total Assets	2 227 000	2 156 000	2 189 000	2 196 000
Total Equity	1 830 000	1 782 000	1 833 000	1 879 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	0	27 000	0
Expenditure	86 000	63 000	78 000	136 000
Operating Profit	45 000	−63 000	−51 000	−136 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	2 000	4 000	4 000	2 000
Earnings Before Tax	48 000	−59 000	−46 000	−134 000
Tax	0	−8 000	0	0
Net Income	48 000	−51 000	−46 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	74 000	26 000	12 000
Total Current Assets	2 165 000	2 083 000	2 163 000	2 184 000
Total Assets	2 227 000	2 156 000	2 189 000	2 196 000
Total Retained Equity	1 800 000	1 752 000	1 803 000	1 849 000
Total Equity	1 830 000	1 782 000	1 833 000	1 879 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	397 000	374 000	356 000	317 000
Total Equity and Debt	2 227 000	2 156 000	2 189 000	2 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	27 000	0
Other Income	132 000	0	0	0
Revenue	132 000	0	27 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	20 000	0	20 000
Depreciation	12 000	12 000	20 000	55 000
Impairment	0	0	0	0
Expenditure	86 000	63 000	78 000	136 000
Operating Profit	45 000	−63 000	−51 000	−136 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	2 000	4 000	4 000	2 000
Dividends	0	0	0	0
Net Income	48 000	−51 000	−46 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	26 000	12 000
Fixtures	12 000	24 000	0	0
Total Tangible Assets	12 000	24 000	26 000	12 000
Total Fiancial Fixed Assets	50 000	50 000	0	0
Total Fixed Assets	62 000	74 000	26 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 165 000	2 093 000	2 095 000	2 167 000
Total Current Assets	2 165 000	2 083 000	2 163 000	2 184 000
Total Assets	2 227 000	2 156 000	2 189 000	2 196 000
Total Equity	1 830 000	1 782 000	1 833 000	1 879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	0	1 000
Unpaid Taxes	12 000	−4 000	7 000	10 000
Dividends	0	0	0	0
Other Current Debt	382 000	378 000	349 000	306 000
Total Current Debt	397 000	374 000	356 000	317 000
Total Equity and Debt	2 227 000	2 156 000	2 189 000	2 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,62 %	−2,86 %	−2,51 %	−7,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,09 %	-	−188,89 %	-
Current Ratio	5,45	5,57	6,08	6,89
Quick Ratio	5,45	5,57	6,08	6,89
Equity Ratio	0,82	0,83	0,84	0,86
Gross Profit Margin	100 %	-	100 %	-