BRANDSETH UTLEIGE AS

5713 VOSSESTRAND

Finances

Share Ownership

Return on Equity

40,48 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	80 000	39 000	23 000
Net Income	−85 000	−11 000	−24 000	−41 000
Total Assets	181 000	263 000	270 000	295 000
Total Equity	−210 000	−125 000	−115 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	80 000	39 000	23 000
Expenditure	103 000	92 000	63 000	63 000
Operating Profit	−86 000	−12 000	−25 000	−41 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−85 000	−11 000	−24 000	−41 000
Tax	0	0	0	0
Net Income	−85 000	−11 000	−24 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	203 000	241 000	279 000
Total Current Assets	16 000	60 000	29 000	16 000
Total Assets	181 000	263 000	270 000	295 000
Total Retained Equity	−259 000	−175 000	−164 000	−140 000
Total Equity	−210 000	−125 000	−115 000	−90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	392 000	388 000	385 000	385 000
Total Equity and Debt	181 000	263 000	270 000	295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	80 000	39 000	23 000
Other Income	0	0	0	0
Revenue	18 000	80 000	39 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	103 000	92 000	63 000	63 000
Operating Profit	−86 000	−12 000	−25 000	−41 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−85 000	−11 000	−24 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	165 000	203 000	241 000	279 000
Total Tangible Assets	165 000	203 000	241 000	279 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	203 000	241 000	279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	54 000	29 000	16 000
Total Current Assets	16 000	60 000	29 000	16 000
Total Assets	181 000	263 000	270 000	295 000
Total Equity	−210 000	−125 000	−115 000	−90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	392 000	388 000	385 000	385 000
Total Current Debt	392 000	388 000	385 000	385 000
Total Equity and Debt	181 000	263 000	270 000	295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,48 %	8,8 %	20,87 %	45,56 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−477,78 %	−15 %	−64,1 %	−178,26 %
Current Ratio	0,04	0,15	0,08	0,04
Quick Ratio	0,04	0,15	0,08	0,04
Equity Ratio	−1,16	−0,48	−0,43	−0,31
Gross Profit Margin	100 %	100 %	100 %	100 %