WANG UNG OSLO AS

0579 OSLO

Finances

Share Ownership

Return on Equity

−303,07 %

Current Ratio

0,81

Debt-to-Equity Ratio

3,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 441 000	45 341 000	42 506 000	35 156 000
Net Income	−2 073 000	−1 766 000	3 072 000	−30 000
Total Assets	8 984 000	11 461 000	12 558 000	11 121 000
Total Equity	684 000	2 757 000	4 523 000	1 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 441 000	45 341 000	42 506 000	35 156 000
Expenditure	45 404 000	47 107 000	39 422 000	35 172 000
Operating Profit	−1 963 000	−1 766 000	3 084 000	−17 000
Financial Income	11 000	10 000	19 000	24 000
Financial Costs	120 000	10 000	31 000	37 000
Financial Balance	−109 000	0	−12 000	−13 000
Earnings Before Tax	−2 073 000	−1 766 000	3 072 000	−30 000
Tax	0	0	0	0
Net Income	−2 073 000	−1 766 000	3 072 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 093 000	1 273 000	1 411 000	1 042 000
Total Current Assets	4 891 000	10 189 000	11 148 000	10 079 000
Total Assets	8 984 000	11 461 000	12 558 000	11 121 000
Total Retained Equity	654 000	2 727 000	4 493 000	1 421 000
Total Equity	684 000	2 757 000	4 523 000	1 451 000
Total Long-Term Debt	2 250 000	0	0	0
Total Current Debt	6 051 000	8 705 000	8 035 000	9 670 000
Total Equity and Debt	8 984 000	11 461 000	12 558 000	11 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 019 000	8 654 000	8 577 000	7 673 000
Other Income	34 421 000	36 687 000	33 929 000	27 483 000
Revenue	43 441 000	45 341 000	42 506 000	35 156 000
Cost of Goods Sold	3 393 000	7 289 000	4 181 000	3 858 000
Salary Costs	30 035 000	28 351 000	24 830 000	21 476 000
Depreciation	154 000	148 000	121 000	107 000
Impairment	0	0	0	0
Expenditure	45 404 000	47 107 000	39 422 000	35 172 000
Operating Profit	−1 963 000	−1 766 000	3 084 000	−17 000
Financial Income	11 000	10 000	19 000	24 000
Financial Costs	120 000	10 000	31 000	37 000
Financial Balance	−109 000	0	−12 000	−13 000
Dividends	0	0	0	0
Net Income	−2 073 000	−1 766 000	3 072 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 093 000	1 273 000	1 276 000	950 000
Total Tangible Assets	4 093 000	1 273 000	1 276 000	950 000
Total Fiancial Fixed Assets	0	0	135 000	92 000
Total Fixed Assets	4 093 000	1 273 000	1 411 000	1 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 195 000	8 746 000	8 916 000	8 269 000
Total Current Assets	4 891 000	10 189 000	11 148 000	10 079 000
Total Assets	8 984 000	11 461 000	12 558 000	11 121 000
Total Equity	684 000	2 757 000	4 523 000	1 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 250 000	0	0	0
Creditors	655 000	1 501 000	1 679 000	1 470 000
Unpaid Taxes	1 915 000	1 962 000	1 708 000	1 645 000
Dividends	0	0	0	0
Other Current Debt	3 480 000	5 242 000	4 648 000	6 555 000
Total Current Debt	6 051 000	8 705 000	8 035 000	9 670 000
Total Equity and Debt	8 984 000	11 461 000	12 558 000	11 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−303,07 %	−64,06 %	67,92 %	−2,07 %
Debt-to-Equity Ratio	3,29	0	0	0
Operating Profit Margin	−4,52 %	−3,89 %	7,26 %	−0,05 %
Current Ratio	0,81	1,17	1,39	1,04
Quick Ratio	0,81	1,17	1,39	1,04
Equity Ratio	0,08	0,24	0,36	0,13
Gross Profit Margin	92,19 %	83,92 %	90,16 %	89,03 %