FOTOGRAF BJØRKHAUG AS

4100 JØRPELAND

Finances

Share Ownership

Return on Equity

−31,22 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 490 000	1 133 000	1 525 000
Net Income	−59 000	72 000	−7 000	151 000
Total Assets	444 000	599 000	490 000	678 000
Total Equity	189 000	248 000	248 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 490 000	1 133 000	1 525 000
Expenditure	1 475 000	1 402 000	1 140 000	1 375 000
Operating Profit	−58 000	89 000	−7 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−59 000	89 000	−7 000	151 000
Tax	0	17 000	0	0
Net Income	−59 000	72 000	−7 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	20 000	29 000	43 000
Total Current Assets	414 000	579 000	461 000	635 000
Total Assets	444 000	599 000	490 000	678 000
Total Retained Equity	159 000	218 000	218 000	225 000
Total Equity	189 000	248 000	248 000	255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	254 000	351 000	242 000	423 000
Total Equity and Debt	444 000	599 000	490 000	678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 402 000	1 475 000	1 120 000	1 504 000
Other Income	14 000	15 000	13 000	20 000
Revenue	1 416 000	1 490 000	1 133 000	1 525 000
Cost of Goods Sold	97 000	98 000	85 000	95 000
Salary Costs	929 000	809 000	718 000	920 000
Depreciation	13 000	9 000	12 000	18 000
Impairment	0	0	0	0
Expenditure	1 475 000	1 402 000	1 140 000	1 375 000
Operating Profit	−58 000	89 000	−7 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	72 000	0	150 000
Net Income	−59 000	72 000	−7 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	20 000	29 000	41 000
Total Tangible Assets	30 000	20 000	29 000	41 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	30 000	20 000	29 000	43 000
Stock	11 000	11 000	14 000	16 000
Total Investments	0	0	0	0
Cash, Bank	403 000	568 000	437 000	589 000
Total Current Assets	414 000	579 000	461 000	635 000
Total Assets	444 000	599 000	490 000	678 000
Total Equity	189 000	248 000	248 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	8 000
Unpaid Taxes	150 000	168 000	143 000	153 000
Dividends	0	72 000	0	150 000
Other Current Debt	105 000	95 000	90 000	113 000
Total Current Debt	254 000	351 000	242 000	423 000
Total Equity and Debt	444 000	599 000	490 000	678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,22 %	29,03 %	−2,82 %	59,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,1 %	5,97 %	−0,62 %	9,9 %
Current Ratio	1,63	1,65	1,9	1,5
Quick Ratio	1,7	1,7	2,02	1,56
Equity Ratio	0,43	0,41	0,51	0,38
Gross Profit Margin	93,15 %	93,42 %	92,5 %	93,77 %