TORSBERG EIENDOM AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

14,89 %

Current Ratio

7,79

Debt-to-Equity Ratio

3,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	504 000	421 000	472 000
Net Income	102 000	163 000	2 000	67 000
Total Assets	3 119 000	3 313 000	3 340 000	3 365 000
Total Equity	685 000	784 000	820 000	818 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	504 000	421 000	472 000
Expenditure	270 000	196 000	318 000	292 000
Operating Profit	254 000	308 000	103 000	180 000
Financial Income	0	0	0	0
Financial Costs	124 000	98 000	101 000	95 000
Financial Balance	−124 000	−98 000	−101 000	−95 000
Earnings Before Tax	131 000	210 000	2 000	85 000
Tax	29 000	46 000	0	19 000
Net Income	102 000	163 000	2 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 834 000	1 938 000	2 030 000	2 097 000
Total Current Assets	1 285 000	1 375 000	1 310 000	1 268 000
Total Assets	3 119 000	3 313 000	3 340 000	3 365 000
Total Retained Equity	496 000	595 000	631 000	629 000
Total Equity	685 000	784 000	820 000	818 000
Total Long-Term Debt	2 268 000	2 357 000	2 449 000	2 516 000
Total Current Debt	165 000	173 000	71 000	30 000
Total Equity and Debt	3 119 000	3 313 000	3 340 000	3 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	16 000	0	0
Other Income	508 000	488 000	421 000	472 000
Revenue	524 000	504 000	421 000	472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	103 000	100 000	90 000
Impairment	0	0	0	0
Expenditure	270 000	196 000	318 000	292 000
Operating Profit	254 000	308 000	103 000	180 000
Financial Income	0	0	0	0
Financial Costs	124 000	98 000	101 000	95 000
Financial Balance	−124 000	−98 000	−101 000	−95 000
Dividends	200 000	200 000	0	0
Net Income	102 000	163 000	2 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	55 000	55 000	57 000
Real Eastate	1 762 000	1 863 000	1 965 000	2 040 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	0	0
Total Tangible Assets	1 778 000	1 884 000	1 965 000	2 040 000
Total Fiancial Fixed Assets	0	0	10 000	0
Total Fixed Assets	1 834 000	1 938 000	2 030 000	2 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	652 000	746 000	687 000	623 000
Total Current Assets	1 285 000	1 375 000	1 310 000	1 268 000
Total Assets	3 119 000	3 313 000	3 340 000	3 365 000
Total Equity	685 000	784 000	820 000	818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 268 000	2 357 000	2 449 000	2 516 000
Creditors	21 000	0	10 000	9 000
Unpaid Taxes	103 000	105 000	53 000	0
Dividends	200 000	200 000	0	0
Other Current Debt	10 000	23 000	7 000	8 000
Total Current Debt	165 000	173 000	71 000	30 000
Total Equity and Debt	3 119 000	3 313 000	3 340 000	3 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,89 %	20,79 %	0,24 %	8,19 %
Debt-to-Equity Ratio	3,31	3,01	2,99	3,08
Operating Profit Margin	48,47 %	61,11 %	24,47 %	38,14 %
Current Ratio	7,79	7,95	18,45	42,27
Quick Ratio	7,79	7,95	18,45	42,27
Equity Ratio	0,22	0,24	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %