FEMUND HYTTER EIENDOM AS

2440 ENGERDAL

Finances

Share Ownership

Return on Equity

1,77 %

Current Ratio

3,91

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 894 000	19 926 000	9 626 000	10 049 000
Net Income	167 000	2 857 000	885 000	1 046 000
Total Assets	13 821 000	16 608 000	15 797 000	9 904 000
Total Equity	9 419 000	9 422 000	7 066 000	6 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 894 000	19 926 000	9 626 000	10 049 000
Expenditure	7 491 000	16 046 000	8 478 000	8 700 000
Operating Profit	403 000	3 880 000	1 148 000	1 349 000
Financial Income	1 000	0	5 000	1 000
Financial Costs	190 000	218 000	31 000	2 000
Financial Balance	−189 000	−218 000	−26 000	−1 000
Earnings Before Tax	214 000	3 662 000	1 122 000	1 348 000
Tax	48 000	806 000	237 000	302 000
Net Income	167 000	2 857 000	885 000	1 046 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 032 000	2 948 000	2 159 000	119 000
Total Current Assets	11 789 000	13 660 000	13 638 000	9 784 000
Total Assets	13 821 000	16 608 000	15 797 000	9 904 000
Total Retained Equity	8 919 000	8 922 000	6 566 000	5 681 000
Total Equity	9 419 000	9 422 000	7 066 000	6 181 000
Total Long-Term Debt	1 385 000	2 825 000	1 523 000	0
Total Current Debt	3 017 000	4 361 000	7 209 000	3 723 000
Total Equity and Debt	13 821 000	16 608 000	15 797 000	9 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 850 000	19 926 000	9 617 000	10 049 000
Other Income	44 000	0	9 000	0
Revenue	7 894 000	19 926 000	9 626 000	10 049 000
Cost of Goods Sold	5 409 000	13 340 000	6 416 000	6 842 000
Salary Costs	342 000	537 000	640 000	469 000
Depreciation	276 000	379 000	87 000	38 000
Impairment	0	0	0	0
Expenditure	7 491 000	16 046 000	8 478 000	8 700 000
Operating Profit	403 000	3 880 000	1 148 000	1 349 000
Financial Income	1 000	0	5 000	1 000
Financial Costs	190 000	218 000	31 000	2 000
Financial Balance	−189 000	−218 000	−26 000	−1 000
Dividends	170 000	0	0	0
Net Income	167 000	2 857 000	885 000	1 046 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	208 000	222 000	236 000	25 000
Machinery and Plant Facilities	353 000	423 000	319 000	94 000
Fixtures	1 341 000	2 219 000	1 505 000	0
Total Tangible Assets	1 902 000	2 864 000	2 060 000	119 000
Total Fiancial Fixed Assets	130 000	85 000	99 000	0
Total Fixed Assets	2 032 000	2 948 000	2 159 000	119 000
Stock	10 112 000	9 842 000	8 296 000	5 155 000
Total Investments	0	0	0	0
Cash, Bank	552 000	1 118 000	3 270 000	3 670 000
Total Current Assets	11 789 000	13 660 000	13 638 000	9 784 000
Total Assets	13 821 000	16 608 000	15 797 000	9 904 000
Total Equity	9 419 000	9 422 000	7 066 000	6 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 385 000	2 825 000	1 523 000	0
Creditors	2 693 000	2 925 000	6 768 000	3 233 000
Unpaid Taxes	48 000	103 000	109 000	44 000
Dividends	170 000	0	0	0
Other Current Debt	70 000	560 000	73 000	144 000
Total Current Debt	3 017 000	4 361 000	7 209 000	3 723 000
Total Equity and Debt	13 821 000	16 608 000	15 797 000	9 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,77 %	30,32 %	12,52 %	16,92 %
Debt-to-Equity Ratio	0,15	0,3	0,22	0
Operating Profit Margin	5,11 %	19,47 %	11,93 %	13,42 %
Current Ratio	3,91	3,13	1,89	2,63
Quick Ratio	−1,66	−2,49	−12,55	−6,83
Equity Ratio	0,68	0,57	0,45	0,62
Gross Profit Margin	31,48 %	33,05 %	33,35 %	31,91 %