CHRISTINA TOMT AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

11,06 %

Current Ratio

0,02

Debt-to-Equity Ratio

−3,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−71 000	−67 000	−59 000	−63 000
Total Assets	1 553 000	1 532 000	1 513 000	1 497 000
Total Equity	−642 000	−571 000	−504 000	−445 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	26 000	19 000	26 000
Operating Profit	−28 000	−26 000	−19 000	−26 000
Financial Income	0	0	0	0
Financial Costs	63 000	59 000	57 000	55 000
Financial Balance	−63 000	−59 000	−57 000	−55 000
Earnings Before Tax	−91 000	−86 000	−76 000	−81 000
Tax	−20 000	−19 000	−17 000	−18 000
Net Income	−71 000	−67 000	−59 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 552 000	1 532 000	1 513 000	1 496 000
Total Current Assets	1 000	0	0	0
Total Assets	1 553 000	1 532 000	1 513 000	1 497 000
Total Retained Equity	−892 000	−821 000	−754 000	−695 000
Total Equity	−642 000	−571 000	−504 000	−445 000
Total Long-Term Debt	2 145 000	2 039 000	1 971 000	0
Total Current Debt	50 000	65 000	46 000	1 942 000
Total Equity and Debt	1 553 000	1 532 000	1 513 000	1 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	26 000	19 000	26 000
Operating Profit	−28 000	−26 000	−19 000	−26 000
Financial Income	0	0	0	0
Financial Costs	63 000	59 000	57 000	55 000
Financial Balance	−63 000	−59 000	−57 000	−55 000
Dividends	0	0	0	0
Net Income	−71 000	−67 000	−59 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	252 000	232 000	213 000	196 000
Real Eastate	1 300 000	1 300 000	1 300 000	1 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 300 000	1 300 000	1 300 000	1 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 552 000	1 532 000	1 513 000	1 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	0	0
Total Assets	1 553 000	1 532 000	1 513 000	1 497 000
Total Equity	−642 000	−571 000	−504 000	−445 000
Short-Term Group Debt	0	0	0	1 901 000
Total Long-Term Debt	2 145 000	2 039 000	1 971 000	0
Creditors	0	17 000	0	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	48 000	46 000	41 000
Total Current Debt	50 000	65 000	46 000	1 942 000
Total Equity and Debt	1 553 000	1 532 000	1 513 000	1 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,06 %	11,73 %	11,71 %	14,16 %
Debt-to-Equity Ratio	−3,34	−3,57	−3,91	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0	0	0
Quick Ratio	0,02	0	0	0
Equity Ratio	−0,41	−0,37	−0,33	−0,3
Gross Profit Margin	-	-	-	-