RM HUSET AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

5,11 %

Current Ratio

1,6

Debt-to-Equity Ratio

16,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 666 000	1 616 000	1 367 000	1 290 000
Net Income	69 000	159 000	3 000	53 000
Total Assets	23 383 000	23 435 000	23 447 000	19 275 000
Total Equity	1 350 000	1 281 000	1 122 000	1 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 666 000	1 616 000	1 367 000	1 290 000
Expenditure	337 000	380 000	368 000	263 000
Operating Profit	1 329 000	1 236 000	999 000	1 027 000
Financial Income	8 000	0	0	0
Financial Costs	1 248 000	1 032 000	996 000	959 000
Financial Balance	−1 240 000	−1 032 000	−996 000	−959 000
Earnings Before Tax	89 000	204 000	3 000	68 000
Tax	20 000	45 000	1 000	15 000
Net Income	69 000	159 000	3 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 271 000	23 271 000	23 271 000	19 171 000
Total Current Assets	112 000	164 000	176 000	104 000
Total Assets	23 383 000	23 435 000	23 447 000	19 275 000
Total Retained Equity	350 000	281 000	122 000	119 000
Total Equity	1 350 000	1 281 000	1 122 000	1 119 000
Total Long-Term Debt	21 963 000	22 064 000	8 973 000	9 474 000
Total Current Debt	70 000	90 000	13 352 000	8 682 000
Total Equity and Debt	23 383 000	23 435 000	23 447 000	19 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 666 000	1 616 000	1 367 000	1 290 000
Revenue	1 666 000	1 616 000	1 367 000	1 290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	337 000	380 000	368 000	263 000
Operating Profit	1 329 000	1 236 000	999 000	1 027 000
Financial Income	8 000	0	0	0
Financial Costs	1 248 000	1 032 000	996 000	959 000
Financial Balance	−1 240 000	−1 032 000	−996 000	−959 000
Dividends	0	0	0	0
Net Income	69 000	159 000	3 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 271 000	23 271 000	23 271 000	19 171 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 271 000	23 271 000	23 271 000	19 171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 271 000	23 271 000	23 271 000	19 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	119 000	136 000	77 000
Total Current Assets	112 000	164 000	176 000	104 000
Total Assets	23 383 000	23 435 000	23 447 000	19 275 000
Total Equity	1 350 000	1 281 000	1 122 000	1 119 000
Short-Term Group Debt	0	0	13 278 000	8 678 000
Total Long-Term Debt	21 963 000	22 064 000	8 973 000	9 474 000
Creditors	36 000	31 000	28 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	15 000	46 000	0
Total Current Debt	70 000	90 000	13 352 000	8 682 000
Total Equity and Debt	23 383 000	23 435 000	23 447 000	19 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,11 %	12,41 %	0,27 %	4,74 %
Debt-to-Equity Ratio	16,27	17,22	8	8,47
Operating Profit Margin	79,77 %	76,49 %	73,08 %	79,61 %
Current Ratio	1,6	1,82	0,01	0,01
Quick Ratio	1,6	1,82	0,01	0,01
Equity Ratio	0,06	0,05	0,05	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %