company

EMCO REKLAME AS

2485 RENDALEN

Finances

Share Ownership

Return on Equity

−6,4 %

Current Ratio

3,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 066 000	1 207 000	1 095 000	1 424 000
Net Income	−16 000	132 000	126 000	18 000
Total Assets	355 000	583 000	353 000	448 000
Total Equity	250 000	266 000	134 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 066 000	1 207 000	1 095 000	1 424 000
Expenditure	1 046 000	1 028 000	938 000	1 350 000
Operating Profit	−14 000	173 000	145 000	74 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	10 000	14 000
Financial Balance	−3 000	−6 000	−10 000	−14 000
Earnings Before Tax	−17 000	167 000	135 000	61 000
Tax	0	35 000	9 000	43 000
Net Income	−16 000	132 000	126 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	355 000	583 000	353 000	448 000
Total Assets	355 000	583 000	353 000	448 000
Total Retained Equity	97 000	113 000	−19 000	−145 000
Total Equity	250 000	266 000	134 000	8 000
Total Long-Term Debt	0	68 000	130 000	177 000
Total Current Debt	106 000	249 000	89 000	263 000
Total Equity and Debt	355 000	583 000	353 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	1 207 000	1 094 000	1 424 000
Other Income	0	0	0	0
Revenue	1 066 000	1 207 000	1 095 000	1 424 000
Cost of Goods Sold	345 000	438 000	352 000	553 000
Salary Costs	488 000	346 000	369 000	520 000
Depreciation	0	0	0	40 000
Impairment	0	0	0	0
Expenditure	1 046 000	1 028 000	938 000	1 350 000
Operating Profit	−14 000	173 000	145 000	74 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	10 000	14 000
Financial Balance	−3 000	−6 000	−10 000	−14 000
Dividends	0	0	0	0
Net Income	−16 000	132 000	126 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	71 000	135 000	229 000	276 000
Total Investments	0	0	0	0
Cash, Bank	275 000	208 000	110 000	101 000
Total Current Assets	355 000	583 000	353 000	448 000
Total Assets	355 000	583 000	353 000	448 000
Total Equity	250 000	266 000	134 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	68 000	130 000	177 000
Creditors	11 000	107 000	11 000	37 000
Unpaid Taxes	45 000	72 000	30 000	56 000
Dividends	0	0	0	0
Other Current Debt	50 000	35 000	39 000	170 000
Total Current Debt	106 000	249 000	89 000	263 000
Total Equity and Debt	355 000	583 000	353 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,4 %	49,62 %	94,03 %	225 %
Debt-to-Equity Ratio	0	0,26	0,97	22,13
Operating Profit Margin	−1,31 %	14,33 %	13,24 %	5,2 %
Current Ratio	3,35	2,34	3,97	1,7
Quick Ratio	10,14	5,11	−2,52	−34,46
Equity Ratio	0,7	0,46	0,38	0,02
Gross Profit Margin	67,64 %	63,71 %	67,85 %	61,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English