BNW-ENERGY

7048 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,78 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 466 000	1 723 000	1 395 000	772 000
Net Income	26 000	37 000	11 000	51 000
Total Assets	1 096 000	643 000	1 844 000	420 000
Total Equity	296 000	303 000	278 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 466 000	1 723 000	1 395 000	772 000
Expenditure	1 440 000	1 686 000	1 384 000	722 000
Operating Profit	26 000	37 000	10 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	37 000	11 000	51 000
Tax	0	0	0	0
Net Income	26 000	37 000	11 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	16 000	28 000	7 000
Total Current Assets	1 085 000	627 000	1 816 000	413 000
Total Assets	1 096 000	643 000	1 844 000	420 000
Total Retained Equity	−234 000	−227 000	−252 000	−391 000
Total Equity	296 000	303 000	278 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	800 000	340 000	1 567 000	281 000
Total Equity and Debt	1 096 000	643 000	1 844 000	420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 466 000	1 723 000	1 395 000	772 000
Other Income	0	0	0	0
Revenue	1 466 000	1 723 000	1 395 000	772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 271 000	1 377 000	1 166 000	818 000
Depreciation	5 000	8 000	7 000	4 000
Impairment	0	0	0	0
Expenditure	1 440 000	1 686 000	1 384 000	722 000
Operating Profit	26 000	37 000	10 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	37 000	11 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	16 000	28 000	7 000
Total Tangible Assets	11 000	16 000	28 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	16 000	28 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	858 000	502 000	1 766 000	148 000
Total Current Assets	1 085 000	627 000	1 816 000	413 000
Total Assets	1 096 000	643 000	1 844 000	420 000
Total Equity	296 000	303 000	278 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	64 000	0	2 000
Unpaid Taxes	74 000	37 000	41 000	40 000
Dividends	0	0	0	0
Other Current Debt	724 000	240 000	1 525 000	239 000
Total Current Debt	800 000	340 000	1 567 000	281 000
Total Equity and Debt	1 096 000	643 000	1 844 000	420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,78 %	12,21 %	3,96 %	36,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,77 %	2,15 %	0,72 %	6,48 %
Current Ratio	1,36	1,84	1,16	1,47
Quick Ratio	1,36	1,84	1,16	1,47
Equity Ratio	0,27	0,47	0,15	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %