SKAVNES EIENDOM AS

6639 TORVIKBUKT

Finances

Share Ownership

Return on Equity

−100 %

Current Ratio

1,72

Debt-to-Equity Ratio

85,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	253 000	226 000	228 000
Net Income	−19 000	−55 000	−27 000	−40 000
Total Assets	1 744 000	1 780 000	1 754 000	1 876 000
Total Equity	19 000	38 000	92 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	253 000	226 000	228 000
Expenditure	215 000	228 000	177 000	190 000
Operating Profit	74 000	25 000	49 000	37 000
Financial Income	0	0	0	0
Financial Costs	93 000	80 000	76 000	77 000
Financial Balance	−93 000	−80 000	−76 000	−77 000
Earnings Before Tax	−19 000	−55 000	−27 000	−40 000
Tax	0	0	0	0
Net Income	−19 000	−55 000	−27 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 584 000	1 694 000	1 614 000	1 723 000
Total Current Assets	160 000	87 000	140 000	153 000
Total Assets	1 744 000	1 780 000	1 754 000	1 876 000
Total Retained Equity	−381 000	−362 000	−308 000	−281 000
Total Equity	19 000	38 000	92 000	119 000
Total Long-Term Debt	1 632 000	1 731 000	1 527 000	1 617 000
Total Current Debt	93 000	12 000	135 000	139 000
Total Equity and Debt	1 744 000	1 780 000	1 754 000	1 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	253 000	226 000	228 000
Revenue	288 000	253 000	226 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	0	0	0
Depreciation	110 000	108 000	109 000	102 000
Impairment	0	0	0	0
Expenditure	215 000	228 000	177 000	190 000
Operating Profit	74 000	25 000	49 000	37 000
Financial Income	0	0	0	0
Financial Costs	93 000	80 000	76 000	77 000
Financial Balance	−93 000	−80 000	−76 000	−77 000
Dividends	0	0	0	0
Net Income	−19 000	−55 000	−27 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 584 000	1 694 000	1 614 000	1 711 000
Machinery and Plant Facilities	0	0	0	12 000
Fixtures	0	0	0	0
Total Tangible Assets	1 584 000	1 694 000	1 614 000	1 723 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 584 000	1 694 000	1 614 000	1 723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	74 000	131 000	141 000
Total Current Assets	160 000	87 000	140 000	153 000
Total Assets	1 744 000	1 780 000	1 754 000	1 876 000
Total Equity	19 000	38 000	92 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 632 000	1 731 000	1 527 000	1 617 000
Creditors	13 000	2 000	92 000	10 000
Unpaid Taxes	60 000	−5 000	30 000	44 000
Dividends	0	0	0	0
Other Current Debt	20 000	16 000	12 000	85 000
Total Current Debt	93 000	12 000	135 000	139 000
Total Equity and Debt	1 744 000	1 780 000	1 754 000	1 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	−144,74 %	−29,35 %	−33,61 %
Debt-to-Equity Ratio	85,89	45,55	16,6	13,59
Operating Profit Margin	25,69 %	9,88 %	21,68 %	16,23 %
Current Ratio	1,72	7,25	1,04	1,1
Quick Ratio	1,72	7,25	1,04	1,1
Equity Ratio	0,01	0,02	0,05	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %