GREAT OPTION AS

1424 SKI

Finances

Return on Equity

17,05 %

Current Ratio

317,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 113 000	913 000	9 450 000	−10 000
Total Assets	12 426 000	10 340 000	9 427 000	449 000
Total Equity	12 393 000	10 310 000	9 427 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	82 000	61 000	10 000
Operating Profit	−59 000	−82 000	−61 000	−10 000
Financial Income	2 741 000	995 000	9 511 000	0
Financial Costs	569 000	0	0	0
Financial Balance	2 172 000	995 000	9 511 000	0
Earnings Before Tax	2 113 000	913 000	9 450 000	−10 000
Tax	0	0	0	0
Net Income	2 113 000	913 000	9 450 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 259 000	2 359 000	2 010 000	447 000
Total Current Assets	10 167 000	7 981 000	7 417 000	2 000
Total Assets	12 426 000	10 340 000	9 427 000	449 000
Total Retained Equity	12 363 000	10 280 000	9 397 000	−53 000
Total Equity	12 393 000	10 310 000	9 427 000	−23 000
Total Long-Term Debt	0	0	0	473 000
Total Current Debt	32 000	30 000	0	0
Total Equity and Debt	12 426 000	10 340 000	9 427 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	82 000	61 000	10 000
Operating Profit	−59 000	−82 000	−61 000	−10 000
Financial Income	2 741 000	995 000	9 511 000	0
Financial Costs	569 000	0	0	0
Financial Balance	2 172 000	995 000	9 511 000	0
Dividends	30 000	30 000	0	0
Net Income	2 113 000	913 000	9 450 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 259 000	2 359 000	2 010 000	447 000
Total Fixed Assets	2 259 000	2 359 000	2 010 000	447 000
Stock	0	0	0	0
Total Investments	7 081 000	7 472 000	0	0
Cash, Bank	412 000	485 000	7 403 000	2 000
Total Current Assets	10 167 000	7 981 000	7 417 000	2 000
Total Assets	12 426 000	10 340 000	9 427 000	449 000
Total Equity	12 393 000	10 310 000	9 427 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	473 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	30 000	30 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	30 000	0	0
Total Equity and Debt	12 426 000	10 340 000	9 427 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,05 %	8,86 %	100,24 %	43,48 %
Debt-to-Equity Ratio	0	0	0	−20,57
Operating Profit Margin	-	-	-	-
Current Ratio	317,72	266,03	-	-
Quick Ratio	317,72	266,03	-	-
Equity Ratio	1	1	1	−0,05
Gross Profit Margin	-	-	-	-