SEKSJONSSAMEIET BJØRKELANGEN PARK - BJØRKEVEIEN 51-61

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

14,87 %

Current Ratio

3,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	912 000	809 000	837 000	794 000
Net Income	65 000	−124 000	84 000	−28 000
Total Assets	611 000	474 000	585 000	449 000
Total Equity	437 000	373 000	497 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	912 000	809 000	837 000	794 000
Expenditure	852 000	935 000	757 000	826 000
Operating Profit	60 000	−127 000	80 000	−32 000
Financial Income	5 000	3 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	4 000	4 000
Earnings Before Tax	65 000	−124 000	84 000	−28 000
Tax	0	0	0	0
Net Income	65 000	−124 000	84 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	611 000	474 000	585 000	449 000
Total Assets	611 000	474 000	585 000	449 000
Total Retained Equity	337 000	273 000	397 000	313 000
Total Equity	437 000	373 000	497 000	413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	101 000	88 000	37 000
Total Equity and Debt	611 000	474 000	585 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	83 000	84 000	84 000
Other Income	829 000	725 000	753 000	710 000
Revenue	912 000	809 000	837 000	794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	852 000	935 000	757 000	826 000
Operating Profit	60 000	−127 000	80 000	−32 000
Financial Income	5 000	3 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	4 000	4 000
Dividends	0	0	0	0
Net Income	65 000	−124 000	84 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	460 000	572 000	437 000
Total Current Assets	611 000	474 000	585 000	449 000
Total Assets	611 000	474 000	585 000	449 000
Total Equity	437 000	373 000	497 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	65 000	78 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	36 000	10 000	9 000
Total Current Debt	174 000	101 000	88 000	37 000
Total Equity and Debt	611 000	474 000	585 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,87 %	−33,24 %	16,9 %	−6,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,58 %	−15,7 %	9,56 %	−4,03 %
Current Ratio	3,51	4,69	6,65	12,14
Quick Ratio	3,51	4,69	6,65	12,14
Equity Ratio	0,72	0,79	0,85	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %