MEDHJELPEREN AS

0284 OSLO

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	113 000	242 000	622 000
Net Income	1 000	6 000	4 000	15 000
Total Assets	218 000	224 000	248 000	466 000
Total Equity	136 000	135 000	129 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	113 000	242 000	622 000
Expenditure	133 000	108 000	236 000	611 000
Operating Profit	2 000	5 000	6 000	11 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	2 000	5 000	7 000	12 000
Tax	0	1 000	1 000	0
Net Income	1 000	6 000	4 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	218 000	224 000	248 000	466 000
Total Assets	218 000	224 000	248 000	466 000
Total Retained Equity	0	0	0	0
Total Equity	136 000	135 000	129 000	125 000
Total Long-Term Debt	82 000	8 000	0	0
Total Current Debt	0	80 000	119 000	341 000
Total Equity and Debt	218 000	224 000	248 000	466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 000	113 000	242 000	622 000
Other Income	0	0	0	0
Revenue	135 000	113 000	242 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	89 000	66 000	184 000	514 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	108 000	236 000	611 000
Operating Profit	2 000	5 000	6 000	11 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	1 000	6 000	4 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	215 000	248 000	412 000
Total Current Assets	218 000	224 000	248 000	466 000
Total Assets	218 000	224 000	248 000	466 000
Total Equity	136 000	135 000	129 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	8 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	79 000	94 000	254 000
Dividends	0	0	0	0
Other Current Debt	0	0	23 000	85 000
Total Current Debt	0	80 000	119 000	341 000
Total Equity and Debt	218 000	224 000	248 000	466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	4,44 %	3,1 %	12 %
Debt-to-Equity Ratio	0,6	0,06	0	0
Operating Profit Margin	1,48 %	4,42 %	2,48 %	1,77 %
Current Ratio	-	2,8	2,08	1,37
Quick Ratio	-	2,8	2,08	1,37
Equity Ratio	0,62	0,6	0,52	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %