Y-STRUCTURE AS

0383 OSLO

Finances

Return on Equity

389,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	60 000	0
Net Income	292 000	21 000	−29 000	93 000
Total Assets	76 000	83 000	62 000	159 000
Total Equity	75 000	83 000	62 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	60 000	0
Expenditure	7 000	1 000	89 000	1 000
Operating Profit	−7 000	−1 000	−29 000	−1 000
Financial Income	300 000	0	0	100 000
Financial Costs	0	0	0	6 000
Financial Balance	300 000	0	0	94 000
Earnings Before Tax	293 000	−1 000	−29 000	93 000
Tax	0	−22 000	0	0
Net Income	292 000	21 000	−29 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	72 000	50 000	50 000
Total Current Assets	4 000	11 000	12 000	109 000
Total Assets	76 000	83 000	62 000	159 000
Total Retained Equity	45 000	53 000	32 000	61 000
Total Equity	75 000	83 000	62 000	91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	67 000
Total Equity and Debt	76 000	83 000	62 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	60 000	0
Revenue	0	0	60 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	1 000	89 000	1 000
Operating Profit	−7 000	−1 000	−29 000	−1 000
Financial Income	300 000	0	0	100 000
Financial Costs	0	0	0	6 000
Financial Balance	300 000	0	0	94 000
Dividends	0	0	0	0
Net Income	292 000	21 000	−29 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	22 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	72 000	72 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	11 000	12 000	9 000
Total Current Assets	4 000	11 000	12 000	109 000
Total Assets	76 000	83 000	62 000	159 000
Total Equity	75 000	83 000	62 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	66 000
Total Current Debt	0	0	0	67 000
Total Equity and Debt	76 000	83 000	62 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	389,33 %	25,3 %	−46,77 %	102,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−48,33 %	-
Current Ratio	-	-	-	1,63
Quick Ratio	-	-	-	1,63
Equity Ratio	0,99	1	1	0,57
Gross Profit Margin	-	-	100 %	-