EIKER BOLIGSERVICE AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

23,03 %

Current Ratio

2,66

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 307 000	1 261 000	1 054 000
Net Income	356 000	258 000	258 000	173 000
Total Assets	2 035 000	1 551 000	1 239 000	902 000
Total Equity	1 546 000	1 190 000	932 000	674 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 307 000	1 261 000	1 054 000
Expenditure	1 174 000	976 000	930 000	832 000
Operating Profit	455 000	331 000	331 000	223 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	456 000	331 000	331 000	222 000
Tax	100 000	73 000	73 000	49 000
Net Income	356 000	258 000	258 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	961 000	1 013 000	559 000	512 000
Total Current Assets	1 073 000	537 000	679 000	390 000
Total Assets	2 035 000	1 551 000	1 239 000	902 000
Total Retained Equity	1 452 000	1 096 000	837 000	579 000
Total Equity	1 546 000	1 190 000	932 000	674 000
Total Long-Term Debt	85 000	85 000	49 000	34 000
Total Current Debt	403 000	275 000	258 000	194 000
Total Equity and Debt	2 035 000	1 551 000	1 239 000	902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 629 000	1 204 000	1 188 000	1 054 000
Other Income	0	103 000	72 000	0
Revenue	1 629 000	1 307 000	1 261 000	1 054 000
Cost of Goods Sold	154 000	59 000	88 000	48 000
Salary Costs	530 000	540 000	482 000	435 000
Depreciation	172 000	123 000	110 000	105 000
Impairment	0	0	0	0
Expenditure	1 174 000	976 000	930 000	832 000
Operating Profit	455 000	331 000	331 000	223 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	356 000	258 000	258 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	961 000	1 013 000	559 000	512 000
Total Tangible Assets	961 000	1 013 000	559 000	512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	961 000	1 013 000	559 000	512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	910 000	390 000	532 000	279 000
Total Current Assets	1 073 000	537 000	679 000	390 000
Total Assets	2 035 000	1 551 000	1 239 000	902 000
Total Equity	1 546 000	1 190 000	932 000	674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000	85 000	49 000	34 000
Creditors	31 000	23 000	15 000	9 000
Unpaid Taxes	77 000	80 000	79 000	47 000
Dividends	0	0	0	0
Other Current Debt	195 000	135 000	105 000	89 000
Total Current Debt	403 000	275 000	258 000	194 000
Total Equity and Debt	2 035 000	1 551 000	1 239 000	902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,03 %	21,68 %	27,68 %	25,67 %
Debt-to-Equity Ratio	0,05	0,07	0,05	0,05
Operating Profit Margin	27,93 %	25,33 %	26,25 %	21,16 %
Current Ratio	2,66	1,95	2,63	2,01
Quick Ratio	2,66	1,95	2,63	2,01
Equity Ratio	0,76	0,77	0,75	0,75
Gross Profit Margin	90,55 %	95,49 %	93,02 %	95,45 %