BINDE EIENDOM AS

7714 STEINKJER

Finances

Share Ownership

Return on Equity

−2,03 %

Current Ratio

123

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	20 000	0	28 380 000
Net Income	−27 000	−200 000	274 000	1 015 000
Total Assets	1 338 000	3 114 000	4 178 000	30 163 000
Total Equity	1 327 000	1 355 000	1 355 000	1 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	20 000	0	28 380 000
Expenditure	111 000	278 000	−431 000	26 646 000
Operating Profit	−35 000	−258 000	432 000	1 735 000
Financial Income	0	1 000	13 000	1 000
Financial Costs	0	0	94 000	430 000
Financial Balance	0	1 000	−81 000	−429 000
Earnings Before Tax	−35 000	−257 000	351 000	1 306 000
Tax	−8 000	−57 000	77 000	291 000
Net Income	−27 000	−200 000	274 000	1 015 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	1 885 000	2 704 000	2 704 000
Total Current Assets	1 230 000	1 229 000	1 474 000	27 459 000
Total Assets	1 338 000	3 114 000	4 178 000	30 163 000
Total Retained Equity	527 000	555 000	555 000	281 000
Total Equity	1 327 000	1 355 000	1 355 000	1 081 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	1 759 000	2 823 000	29 083 000
Total Equity and Debt	1 338 000	3 114 000	4 178 000	30 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	28 380 000
Other Income	76 000	20 000	0	0
Revenue	76 000	20 000	0	28 380 000
Cost of Goods Sold	0	0	−768 000	25 771 000
Salary Costs	0	0	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	278 000	−431 000	26 646 000
Operating Profit	−35 000	−258 000	432 000	1 735 000
Financial Income	0	1 000	13 000	1 000
Financial Costs	0	0	94 000	430 000
Financial Balance	0	1 000	−81 000	−429 000
Dividends	0	0	0	0
Net Income	−27 000	−200 000	274 000	1 015 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	100 000	1 885 000	2 704 000	2 704 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	1 885 000	2 704 000	2 704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 000	1 885 000	2 704 000	2 704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	872 000	1 441 000	1 006 000
Total Current Assets	1 230 000	1 229 000	1 474 000	27 459 000
Total Assets	1 338 000	3 114 000	4 178 000	30 163 000
Total Equity	1 327 000	1 355 000	1 355 000	1 081 000
Short-Term Group Debt	0	1 216 000	2 166 000	3 166 000
Total Long-Term Debt	0	0	0	0
Creditors	10 000	543 000	579 000	904 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 389 000
Total Current Debt	10 000	1 759 000	2 823 000	29 083 000
Total Equity and Debt	1 338 000	3 114 000	4 178 000	30 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,03 %	−14,76 %	20,22 %	93,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−46,05 %	−1 290 %	-	6,11 %
Current Ratio	123	0,7	0,52	0,94
Quick Ratio	123	0,7	0,52	0,94
Equity Ratio	0,99	0,44	0,32	0,04
Gross Profit Margin	100 %	100 %	-	9,19 %