company

FINNOR AS

5264 GARNES

Finances

Share Ownership

Return on Equity

34,08 %

Current Ratio

1,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 183 000	89 000	650 000	895 000
Net Income	530 000	24 000	228 000	476 000
Total Assets	2 897 000	1 565 000	1 607 000	1 706 000
Total Equity	1 555 000	1 025 000	1 001 000	773 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 183 000	89 000	650 000	895 000
Expenditure	504 000	69 000	364 000	289 000
Operating Profit	679 000	19 000	286 000	606 000
Financial Income	0	11 000	8 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	11 000	7 000	0
Earnings Before Tax	679 000	30 000	293 000	606 000
Tax	149 000	7 000	64 000	130 000
Net Income	530 000	24 000	228 000	476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 167 000	1 167 000	1 167 000	1 072 000
Total Current Assets	1 730 000	397 000	440 000	633 000
Total Assets	2 897 000	1 565 000	1 607 000	1 706 000
Total Retained Equity	1 531 000	1 001 000	978 000	749 000
Total Equity	1 555 000	1 025 000	1 001 000	773 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 342 000	540 000	606 000	933 000
Total Equity and Debt	2 897 000	1 565 000	1 607 000	1 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 110 000	0	549 000	808 000
Other Income	73 000	89 000	101 000	87 000
Revenue	1 183 000	89 000	650 000	895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	418 000	0	0	−61 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	504 000	69 000	364 000	289 000
Operating Profit	679 000	19 000	286 000	606 000
Financial Income	0	11 000	8 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	11 000	7 000	0
Dividends	0	0	0	0
Net Income	530 000	24 000	228 000	476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	837 000	837 000	837 000	837 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	837 000	837 000	837 000	837 000
Total Fiancial Fixed Assets	330 000	330 000	330 000	235 000
Total Fixed Assets	1 167 000	1 167 000	1 167 000	1 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	86 000	104 000	433 000
Total Current Assets	1 730 000	397 000	440 000	633 000
Total Assets	2 897 000	1 565 000	1 607 000	1 706 000
Total Equity	1 555 000	1 025 000	1 001 000	773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	3 000	6 000	43 000
Unpaid Taxes	408 000	0	11 000	59 000
Dividends	0	0	0	0
Other Current Debt	776 000	531 000	525 000	701 000
Total Current Debt	1 342 000	540 000	606 000	933 000
Total Equity and Debt	2 897 000	1 565 000	1 607 000	1 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,08 %	2,34 %	22,78 %	61,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,4 %	21,35 %	44 %	67,71 %
Current Ratio	1,29	0,74	0,73	0,68
Quick Ratio	1,29	0,74	0,73	0,68
Equity Ratio	0,54	0,65	0,62	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English