BLINDLEIA EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

15,83 %

Current Ratio

5,75

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	338 000	232 000	183 000	199 000
Net Income	104 000	4 000	−216 000	76 000
Total Assets	768 000	646 000	913 000	975 000
Total Equity	657 000	553 000	550 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	338 000	232 000	183 000	199 000
Expenditure	204 000	226 000	459 000	103 000
Operating Profit	133 000	5 000	−277 000	97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	133 000	5 000	−277 000	97 000
Tax	29 000	1 000	−61 000	21 000
Net Income	104 000	4 000	−216 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	416 000	439 000	360 000	276 000
Total Current Assets	351 000	207 000	554 000	699 000
Total Assets	768 000	646 000	913 000	975 000
Total Retained Equity	108 000	4 000	0	231 000
Total Equity	657 000	553 000	550 000	798 000
Total Long-Term Debt	50 000	54 000	58 000	64 000
Total Current Debt	61 000	38 000	306 000	112 000
Total Equity and Debt	768 000	646 000	913 000	975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	338 000	232 000	183 000	199 000
Revenue	338 000	232 000	183 000	199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	21 000	16 000	19 000
Impairment	0	0	0	0
Expenditure	204 000	226 000	459 000	103 000
Operating Profit	133 000	5 000	−277 000	97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	33 000	60 000
Net Income	104 000	4 000	−216 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	416 000	439 000	360 000	276 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	416 000	439 000	360 000	276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	416 000	439 000	360 000	276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	197 000	461 000	672 000
Total Current Assets	351 000	207 000	554 000	699 000
Total Assets	768 000	646 000	913 000	975 000
Total Equity	657 000	553 000	550 000	798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	54 000	58 000	64 000
Creditors	3 000	4 000	245 000	0
Unpaid Taxes	25 000	30 000	28 000	29 000
Dividends	0	0	33 000	60 000
Other Current Debt	0	0	0	0
Total Current Debt	61 000	38 000	306 000	112 000
Total Equity and Debt	768 000	646 000	913 000	975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,83 %	0,72 %	−39,27 %	9,52 %
Debt-to-Equity Ratio	0,08	0,1	0,11	0,08
Operating Profit Margin	39,35 %	2,16 %	−151,37 %	48,74 %
Current Ratio	5,75	5,45	1,81	6,24
Quick Ratio	5,75	5,45	1,81	6,24
Equity Ratio	0,86	0,86	0,6	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %