JASKI AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

4,06 %

Current Ratio

15,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	718 000	490 000	355 000	580 000
Net Income	8 000	102 000	−90 000	38 000
Total Assets	211 000	204 000	147 000	220 000
Total Equity	197 000	189 000	87 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	718 000	490 000	355 000	580 000
Expenditure	708 000	384 000	443 000	531 000
Operating Profit	11 000	106 000	−88 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Earnings Before Tax	10 000	106 000	−90 000	49 000
Tax	2 000	4 000	0	11 000
Net Income	8 000	102 000	−90 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	13 000	0	0
Total Current Assets	211 000	191 000	147 000	220 000
Total Assets	211 000	204 000	147 000	220 000
Total Retained Equity	177 000	169 000	67 000	156 000
Total Equity	197 000	189 000	87 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	15 000	60 000	43 000
Total Equity and Debt	211 000	204 000	147 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	718 000	490 000	355 000	580 000
Other Income	0	0	0	0
Revenue	718 000	490 000	355 000	580 000
Cost of Goods Sold	522 000	237 000	263 000	123 000
Salary Costs	2 000	1 000	0	141 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	708 000	384 000	443 000	531 000
Operating Profit	11 000	106 000	−88 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	8 000	102 000	−90 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	13 000	0	0
Total Fixed Assets	0	13 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	78 000	22 000	49 000
Total Current Assets	211 000	191 000	147 000	220 000
Total Assets	211 000	204 000	147 000	220 000
Total Equity	197 000	189 000	87 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	−6 000	42 000	0
Unpaid Taxes	2 000	3 000	2 000	19 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	16 000	13 000
Total Current Debt	14 000	15 000	60 000	43 000
Total Equity and Debt	211 000	204 000	147 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,06 %	53,97 %	−103,45 %	21,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,53 %	21,63 %	−24,79 %	8,45 %
Current Ratio	15,07	12,73	2,45	5,12
Quick Ratio	15,07	12,73	2,45	5,12
Equity Ratio	0,93	0,93	0,59	0,8
Gross Profit Margin	27,3 %	51,63 %	25,92 %	78,79 %