RIKSBYGG AS

6740 SELJE

Finances

Share Ownership

Return on Equity

51,37 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 107 000	6 806 000	9 271 000	6 954 000
Net Income	879 000	519 000	110 000	−246 000
Total Assets	5 809 000	4 093 000	2 722 000	2 568 000
Total Equity	1 711 000	1 132 000	613 000	503 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 107 000	6 806 000	9 271 000	6 954 000
Expenditure	7 971 000	6 138 000	9 171 000	6 942 000
Operating Profit	1 136 000	669 000	100 000	13 000
Financial Income	1 000	1 000	31 000	1 000
Financial Costs	22 000	2 000	0	251 000
Financial Balance	−21 000	−1 000	31 000	−250 000
Earnings Before Tax	1 115 000	668 000	131 000	−237 000
Tax	236 000	149 000	21 000	9 000
Net Income	879 000	519 000	110 000	−246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	273 000	149 000	187 000	208 000
Total Current Assets	5 536 000	3 945 000	2 534 000	2 360 000
Total Assets	5 809 000	4 093 000	2 722 000	2 568 000
Total Retained Equity	1 535 000	956 000	438 000	328 000
Total Equity	1 711 000	1 132 000	613 000	503 000
Total Long-Term Debt	604 000	100 000	100 000	100 000
Total Current Debt	3 495 000	2 862 000	2 009 000	1 965 000
Total Equity and Debt	5 809 000	4 093 000	2 722 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 107 000	6 806 000	9 271 000	6 954 000
Other Income	0	0	0	0
Revenue	9 107 000	6 806 000	9 271 000	6 954 000
Cost of Goods Sold	2 746 000	2 428 000	4 625 000	2 628 000
Salary Costs	3 894 000	2 779 000	2 627 000	3 092 000
Depreciation	52 000	39 000	39 000	35 000
Impairment	0	0	0	0
Expenditure	7 971 000	6 138 000	9 171 000	6 942 000
Operating Profit	1 136 000	669 000	100 000	13 000
Financial Income	1 000	1 000	31 000	1 000
Financial Costs	22 000	2 000	0	251 000
Financial Balance	−21 000	−1 000	31 000	−250 000
Dividends	300 000	0	0	0
Net Income	879 000	519 000	110 000	−246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	273 000	149 000	187 000	145 000
Total Tangible Assets	273 000	149 000	187 000	145 000
Total Fiancial Fixed Assets	0	0	0	63 000
Total Fixed Assets	273 000	149 000	187 000	208 000
Stock	1 725 000	1 566 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 642 000	723 000	1 837 000	886 000
Total Current Assets	5 536 000	3 945 000	2 534 000	2 360 000
Total Assets	5 809 000	4 093 000	2 722 000	2 568 000
Total Equity	1 711 000	1 132 000	613 000	503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	604 000	100 000	100 000	100 000
Creditors	1 878 000	1 765 000	1 422 000	1 019 000
Unpaid Taxes	765 000	553 000	230 000	523 000
Dividends	300 000	0	0	0
Other Current Debt	319 000	394 000	336 000	414 000
Total Current Debt	3 495 000	2 862 000	2 009 000	1 965 000
Total Equity and Debt	5 809 000	4 093 000	2 722 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,37 %	45,85 %	17,94 %	−48,91 %
Debt-to-Equity Ratio	0,35	0,09	0,16	0,2
Operating Profit Margin	12,47 %	9,83 %	1,08 %	0,19 %
Current Ratio	1,58	1,38	1,26	1,2
Quick Ratio	3,13	3,04	1,26	1,2
Equity Ratio	0,29	0,28	0,23	0,2
Gross Profit Margin	69,85 %	64,33 %	50,11 %	62,21 %