EAGLE PRODUCTS AS

1540 VESTBY

Finances

Share Ownership

Return on Equity

4,26 %

Current Ratio

3,72

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 281 000	36 996 000	26 884 000	17 236 000
Net Income	506 000	5 893 000	3 928 000	1 321 000
Total Assets	22 455 000	18 777 000	16 667 000	10 776 000
Total Equity	11 865 000	11 359 000	10 816 000	6 888 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 281 000	36 996 000	26 884 000	17 236 000
Expenditure	22 798 000	29 344 000	21 864 000	15 455 000
Operating Profit	1 484 000	7 653 000	5 020 000	1 781 000
Financial Income	47 000	277 000	331 000	39 000
Financial Costs	881 000	375 000	314 000	122 000
Financial Balance	−834 000	−98 000	17 000	−83 000
Earnings Before Tax	650 000	7 555 000	5 037 000	1 698 000
Tax	145 000	1 663 000	1 109 000	377 000
Net Income	506 000	5 893 000	3 928 000	1 321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	725 000	479 000	373 000	360 000
Total Current Assets	21 730 000	18 298 000	16 293 000	10 415 000
Total Assets	22 455 000	18 777 000	16 667 000	10 776 000
Total Retained Equity	11 280 000	10 774 000	10 231 000	6 303 000
Total Equity	11 865 000	11 359 000	10 816 000	6 888 000
Total Long-Term Debt	4 744 000	2 465 000	1 401 000	1 656 000
Total Current Debt	5 846 000	4 952 000	4 449 000	2 232 000
Total Equity and Debt	22 455 000	18 777 000	16 667 000	10 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 281 000	36 966 000	26 884 000	17 236 000
Other Income	0	30 000	0	0
Revenue	24 281 000	36 996 000	26 884 000	17 236 000
Cost of Goods Sold	16 295 000	23 055 000	16 133 000	9 966 000
Salary Costs	3 825 000	4 002 000	3 456 000	3 113 000
Depreciation	164 000	60 000	83 000	186 000
Impairment	0	0	0	0
Expenditure	22 798 000	29 344 000	21 864 000	15 455 000
Operating Profit	1 484 000	7 653 000	5 020 000	1 781 000
Financial Income	47 000	277 000	331 000	39 000
Financial Costs	881 000	375 000	314 000	122 000
Financial Balance	−834 000	−98 000	17 000	−83 000
Dividends	0	5 350 000	0	0
Net Income	506 000	5 893 000	3 928 000	1 321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	402 000	56 000	78 000	78 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	323 000	408 000	99 000	86 000
Total Tangible Assets	323 000	408 000	99 000	86 000
Total Fiancial Fixed Assets	0	15 000	196 000	196 000
Total Fixed Assets	725 000	479 000	373 000	360 000
Stock	13 968 000	6 556 000	2 958 000	5 092 000
Total Investments	0	0	0	0
Cash, Bank	3 985 000	4 441 000	5 148 000	1 067 000
Total Current Assets	21 730 000	18 298 000	16 293 000	10 415 000
Total Assets	22 455 000	18 777 000	16 667 000	10 776 000
Total Equity	11 865 000	11 359 000	10 816 000	6 888 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 744 000	2 465 000	1 401 000	1 656 000
Creditors	825 000	689 000	923 000	441 000
Unpaid Taxes	972 000	1 516 000	1 427 000	817 000
Dividends	0	5 350 000	0	0
Other Current Debt	3 894 000	1 106 000	989 000	592 000
Total Current Debt	5 846 000	4 952 000	4 449 000	2 232 000
Total Equity and Debt	22 455 000	18 777 000	16 667 000	10 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,26 %	51,88 %	36,32 %	19,18 %
Debt-to-Equity Ratio	0,4	0,22	0,13	0,24
Operating Profit Margin	6,11 %	20,69 %	18,67 %	10,33 %
Current Ratio	3,72	3,7	3,66	4,67
Quick Ratio	−2,68	−11,41	10,93	−3,64
Equity Ratio	0,53	0,6	0,65	0,64
Gross Profit Margin	32,89 %	37,68 %	39,99 %	42,18 %