WESMANN HAWKINS AS

0286 OSLO

Finances

Return on Equity

31,42 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 546 000	0	0	0
Net Income	35 296 000	77 668 000	15 276 000	68 671 000
Total Assets	118 632 000	160 870 000	94 308 000	85 146 000
Total Equity	112 334 000	157 021 000	90 653 000	84 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 546 000	0	0	0
Expenditure	456 000	293 000	432 000	7 000
Operating Profit	35 090 000	−293 000	−432 000	−7 000
Financial Income	340 000	78 207 000	15 880 000	68 695 000
Financial Costs	134 000	60 000	15 000	17 000
Financial Balance	206 000	78 147 000	15 865 000	68 678 000
Earnings Before Tax	35 296 000	77 854 000	15 433 000	68 671 000
Tax	0	186 000	157 000	0
Net Income	35 296 000	77 668 000	15 276 000	68 671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 139 000	19 250 000	8 182 000	3 749 000
Total Current Assets	94 493 000	141 620 000	86 126 000	81 397 000
Total Assets	118 632 000	160 870 000	94 308 000	85 146 000
Total Retained Equity	112 204 000	156 911 000	90 543 000	84 876 000
Total Equity	112 334 000	157 021 000	90 653 000	84 986 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 298 000	3 849 000	3 655 000	160 000
Total Equity and Debt	118 632 000	160 870 000	94 308 000	85 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	35 546 000	0	0	0
Revenue	35 546 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	456 000	293 000	432 000	7 000
Operating Profit	35 090 000	−293 000	−432 000	−7 000
Financial Income	340 000	78 207 000	15 880 000	68 695 000
Financial Costs	134 000	60 000	15 000	17 000
Financial Balance	206 000	78 147 000	15 865 000	68 678 000
Dividends	10 000 000	0	0	0
Net Income	35 296 000	77 668 000	15 276 000	68 671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	926 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	926 000	0	0	0
Total Fiancial Fixed Assets	23 212 000	19 250 000	8 182 000	3 749 000
Total Fixed Assets	24 139 000	19 250 000	8 182 000	3 749 000
Stock	0	0	0	0
Total Investments	89 494 000	137 832 000	83 045 000	81 188 000
Cash, Bank	4 655 000	3 259 000	2 807 000	60 000
Total Current Assets	94 493 000	141 620 000	86 126 000	81 397 000
Total Assets	118 632 000	160 870 000	94 308 000	85 146 000
Total Equity	112 334 000	157 021 000	90 653 000	84 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	54 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	0	0	0
Other Current Debt	6 283 000	3 609 000	3 494 000	159 000
Total Current Debt	6 298 000	3 849 000	3 655 000	160 000
Total Equity and Debt	118 632 000	160 870 000	94 308 000	85 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,42 %	49,46 %	16,85 %	80,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,72 %	-	-	-
Current Ratio	15	36,79	23,56	508,73
Quick Ratio	15	36,79	23,56	508,73
Equity Ratio	0,95	0,98	0,96	1
Gross Profit Margin	100 %	-	-	-