DANSKENS TRANSPORT AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

137,76 %

Current Ratio

1,65

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 072 000	2 277 000	2 495 000	2 307 000
Net Income	394 000	50 000	−81 000	67 000
Total Assets	1 331 000	1 147 000	1 984 000	1 778 000
Total Equity	286 000	139 000	89 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 072 000	2 277 000	2 495 000	2 307 000
Expenditure	3 534 000	2 179 000	2 550 000	2 214 000
Operating Profit	539 000	98 000	−54 000	93 000
Financial Income	5 000	0	23 000	20 000
Financial Costs	38 000	34 000	77 000	28 000
Financial Balance	−33 000	−34 000	−54 000	−8 000
Earnings Before Tax	505 000	64 000	−108 000	85 000
Tax	111 000	14 000	−26 000	18 000
Net Income	394 000	50 000	−81 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	371 000	667 000	1 369 000	1 118 000
Total Current Assets	960 000	480 000	616 000	661 000
Total Assets	1 331 000	1 147 000	1 984 000	1 778 000
Total Retained Equity	186 000	39 000	−11 000	70 000
Total Equity	286 000	139 000	89 000	170 000
Total Long-Term Debt	463 000	746 000	1 564 000	942 000
Total Current Debt	582 000	262 000	332 000	667 000
Total Equity and Debt	1 331 000	1 147 000	1 984 000	1 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 006 000	2 277 000	2 495 000	2 285 000
Other Income	67 000	0	0	22 000
Revenue	4 072 000	2 277 000	2 495 000	2 307 000
Cost of Goods Sold	243 000	112 000	145 000	168 000
Salary Costs	1 225 000	918 000	1 254 000	897 000
Depreciation	136 000	181 000	226 000	79 000
Impairment	0	0	73 000	0
Expenditure	3 534 000	2 179 000	2 550 000	2 214 000
Operating Profit	539 000	98 000	−54 000	93 000
Financial Income	5 000	0	23 000	20 000
Financial Costs	38 000	34 000	77 000	28 000
Financial Balance	−33 000	−34 000	−54 000	−8 000
Dividends	247 000	0	0	0
Net Income	394 000	50 000	−81 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	188 000	536 000	1 231 000	899 000
Fixtures	28 000	34 000	40 000	46 000
Total Tangible Assets	215 000	570 000	1 271 000	945 000
Total Fiancial Fixed Assets	155 000	98 000	98 000	173 000
Total Fixed Assets	371 000	667 000	1 369 000	1 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	282 000	250 000	127 000
Total Current Assets	960 000	480 000	616 000	661 000
Total Assets	1 331 000	1 147 000	1 984 000	1 778 000
Total Equity	286 000	139 000	89 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	463 000	746 000	1 564 000	942 000
Creditors	58 000	91 000	76 000	497 000
Unpaid Taxes	159 000	90 000	136 000	86 000
Dividends	247 000	0	0	0
Other Current Debt	123 000	82 000	121 000	83 000
Total Current Debt	582 000	262 000	332 000	667 000
Total Equity and Debt	1 331 000	1 147 000	1 984 000	1 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,76 %	35,97 %	−91,01 %	39,41 %
Debt-to-Equity Ratio	1,62	5,37	17,57	5,54
Operating Profit Margin	13,24 %	4,3 %	−2,16 %	4,03 %
Current Ratio	1,65	1,83	1,86	0,99
Quick Ratio	1,65	1,83	1,86	0,99
Equity Ratio	0,21	0,12	0,04	0,1
Gross Profit Margin	94,03 %	95,08 %	94,19 %	92,72 %