Lindbak Eiendom A/S

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,59 %

Current Ratio

2,04

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 640 000	5 509 000	7 283 000	7 199 000
Net Income	1 744 000	−1 707 000	3 368 000	2 813 000
Total Assets	29 561 000	30 560 000	30 120 000	28 841 000
Total Equity	11 953 000	11 809 000	13 516 000	10 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 640 000	5 509 000	7 283 000	7 199 000
Expenditure	3 041 000	7 426 000	2 700 000	3 351 000
Operating Profit	2 599 000	−1 917 000	4 584 000	3 848 000
Financial Income	78 000	8 000	14 000	29 000
Financial Costs	432 000	270 000	270 000	270 000
Financial Balance	−354 000	−262 000	−256 000	−241 000
Earnings Before Tax	2 245 000	−2 179 000	4 328 000	3 607 000
Tax	501 000	−472 000	960 000	793 000
Net Income	1 744 000	−1 707 000	3 368 000	2 813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 373 000	24 154 000	24 852 000	25 742 000
Total Current Assets	6 188 000	6 406 000	5 268 000	3 100 000
Total Assets	29 561 000	30 560 000	30 120 000	28 841 000
Total Retained Equity	11 453 000	11 309 000	13 016 000	9 760 000
Total Equity	11 953 000	11 809 000	13 516 000	10 260 000
Total Long-Term Debt	14 577 000	14 644 000	15 116 000	15 043 000
Total Current Debt	3 030 000	4 107 000	1 488 000	3 538 000
Total Equity and Debt	29 561 000	30 560 000	30 120 000	28 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 640 000	5 509 000	7 283 000	7 199 000
Revenue	5 640 000	5 509 000	7 283 000	7 199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	116 000	116 000	117 000	213 000
Depreciation	875 000	889 000	889 000	882 000
Impairment	0	0	0	0
Expenditure	3 041 000	7 426 000	2 700 000	3 351 000
Operating Profit	2 599 000	−1 917 000	4 584 000	3 848 000
Financial Income	78 000	8 000	14 000	29 000
Financial Costs	432 000	270 000	270 000	270 000
Financial Balance	−354 000	−262 000	−256 000	−241 000
Dividends	1 600 000	0	0	2 000 000
Net Income	1 744 000	−1 707 000	3 368 000	2 813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 373 000	24 154 000	24 852 000	25 742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 373 000	24 154 000	24 852 000	25 742 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 373 000	24 154 000	24 852 000	25 742 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 188 000	4 861 000	4 523 000	3 100 000
Total Current Assets	6 188 000	6 406 000	5 268 000	3 100 000
Total Assets	29 561 000	30 560 000	30 120 000	28 841 000
Total Equity	11 953 000	11 809 000	13 516 000	10 260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 577 000	14 644 000	15 116 000	15 043 000
Creditors	344 000	3 815 000	201 000	523 000
Unpaid Taxes	223 000	7 000	273 000	160 000
Dividends	1 600 000	0	0	2 000 000
Other Current Debt	745 000	284 000	15 000	23 000
Total Current Debt	3 030 000	4 107 000	1 488 000	3 538 000
Total Equity and Debt	29 561 000	30 560 000	30 120 000	28 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,59 %	−14,46 %	24,92 %	27,42 %
Debt-to-Equity Ratio	1,22	1,24	1,12	1,47
Operating Profit Margin	46,08 %	−34,8 %	62,94 %	53,45 %
Current Ratio	2,04	1,56	3,54	0,88
Quick Ratio	2,04	1,56	3,54	0,88
Equity Ratio	0,4	0,39	0,45	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %