EIVIND NEDREMYR EIGEDOM AS

3577 HOVET

Finances

Share Ownership

Return on Equity

26,09 %

Current Ratio

7,91

Debt-to-Equity Ratio

41,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	297 000	291 000	295 000
Net Income	12 000	50 000	23 000	−27 000
Total Assets	1 993 000	2 067 000	2 099 000	2 153 000
Total Equity	46 000	34 000	−16 000	−39 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	297 000	291 000	295 000
Expenditure	206 000	188 000	186 000	213 000
Operating Profit	88 000	109 000	104 000	82 000
Financial Income	0	0	0	0
Financial Costs	73 000	59 000	81 000	109 000
Financial Balance	−73 000	−59 000	−81 000	−109 000
Earnings Before Tax	15 000	50 000	23 000	−27 000
Tax	3 000	0	0	0
Net Income	12 000	50 000	23 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 819 000	1 894 000	1 973 000	2 056 000
Total Current Assets	174 000	173 000	126 000	98 000
Total Assets	1 993 000	2 067 000	2 099 000	2 153 000
Total Retained Equity	13 000	1 000	−49 000	−72 000
Total Equity	46 000	34 000	−16 000	−39 000
Total Long-Term Debt	1 925 000	2 010 000	2 104 000	2 177 000
Total Current Debt	22 000	23 000	11 000	15 000
Total Equity and Debt	1 993 000	2 067 000	2 099 000	2 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	294 000	297 000	291 000	295 000
Revenue	294 000	297 000	291 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	79 000	82 000	86 000
Impairment	0	0	0	0
Expenditure	206 000	188 000	186 000	213 000
Operating Profit	88 000	109 000	104 000	82 000
Financial Income	0	0	0	0
Financial Costs	73 000	59 000	81 000	109 000
Financial Balance	−73 000	−59 000	−81 000	−109 000
Dividends	0	0	0	0
Net Income	12 000	50 000	23 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 819 000	1 894 000	1 973 000	2 056 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 819 000	1 894 000	1 973 000	2 056 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 819 000	1 894 000	1 973 000	2 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	173 000	126 000	98 000
Total Current Assets	174 000	173 000	126 000	98 000
Total Assets	1 993 000	2 067 000	2 099 000	2 153 000
Total Equity	46 000	34 000	−16 000	−39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 925 000	2 010 000	2 104 000	2 177 000
Creditors	0	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	16 000	4 000	8 000
Total Current Debt	22 000	23 000	11 000	15 000
Total Equity and Debt	1 993 000	2 067 000	2 099 000	2 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,09 %	147,06 %	−143,75 %	69,23 %
Debt-to-Equity Ratio	41,85	59,12	−131,5	−55,82
Operating Profit Margin	29,93 %	36,7 %	35,74 %	27,8 %
Current Ratio	7,91	7,52	11,45	6,53
Quick Ratio	7,91	7,52	11,45	6,53
Equity Ratio	0,02	0,02	−0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %