METERTECH AS

7028 TRONDHEIM

Finances

Share Ownership

Return on Equity

23,78 %

Current Ratio

1,69

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 747 000	14 851 000	13 652 000	14 381 000
Net Income	973 000	1 170 000	846 000	1 636 000
Total Assets	8 840 000	8 053 000	7 929 000	7 002 000
Total Equity	4 091 000	4 918 000	3 749 000	4 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 747 000	14 851 000	13 652 000	14 381 000
Expenditure	14 388 000	13 482 000	12 609 000	12 351 000
Operating Profit	1 359 000	1 368 000	1 043 000	2 030 000
Financial Income	16 000	111 000	63 000	21 000
Financial Costs	100 000	10 000	36 000	3 000
Financial Balance	−84 000	101 000	27 000	18 000
Earnings Before Tax	1 275 000	1 468 000	1 070 000	2 048 000
Tax	302 000	299 000	224 000	412 000
Net Income	973 000	1 170 000	846 000	1 636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	935 000	1 360 000	1 731 000	2 184 000
Total Current Assets	7 905 000	6 693 000	6 197 000	4 818 000
Total Assets	8 840 000	8 053 000	7 929 000	7 002 000
Total Retained Equity	3 660 000	4 487 000	3 318 000	4 272 000
Total Equity	4 091 000	4 918 000	3 749 000	4 703 000
Total Long-Term Debt	81 000	139 000	186 000	230 000
Total Current Debt	4 667 000	2 996 000	3 994 000	2 069 000
Total Equity and Debt	8 840 000	8 053 000	7 929 000	7 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 747 000	14 340 000	13 239 000	13 586 000
Other Income	0	510 000	412 000	795 000
Revenue	15 747 000	14 851 000	13 652 000	14 381 000
Cost of Goods Sold	3 913 000	3 594 000	3 342 000	3 199 000
Salary Costs	7 929 000	7 362 000	6 903 000	6 807 000
Depreciation	425 000	430 000	453 000	453 000
Impairment	0	0	0	0
Expenditure	14 388 000	13 482 000	12 609 000	12 351 000
Operating Profit	1 359 000	1 368 000	1 043 000	2 030 000
Financial Income	16 000	111 000	63 000	21 000
Financial Costs	100 000	10 000	36 000	3 000
Financial Balance	−84 000	101 000	27 000	18 000
Dividends	1 800 000	0	1 800 000	100 000
Net Income	973 000	1 170 000	846 000	1 636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	935 000	1 360 000	1 731 000	2 184 000
Total Tangible Assets	935 000	1 360 000	1 731 000	2 184 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	935 000	1 360 000	1 731 000	2 184 000
Stock	0	0	0	0
Total Investments	1 066 000	0	0	0
Cash, Bank	4 714 000	4 703 000	4 245 000	3 547 000
Total Current Assets	7 905 000	6 693 000	6 197 000	4 818 000
Total Assets	8 840 000	8 053 000	7 929 000	7 002 000
Total Equity	4 091 000	4 918 000	3 749 000	4 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	139 000	186 000	230 000
Creditors	523 000	292 000	818 000	215 000
Unpaid Taxes	1 256 000	902 000	1 057 000	978 000
Dividends	1 800 000	0	1 800 000	100 000
Other Current Debt	729 000	1 455 000	651 000	647 000
Total Current Debt	4 667 000	2 996 000	3 994 000	2 069 000
Total Equity and Debt	8 840 000	8 053 000	7 929 000	7 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,78 %	23,79 %	22,57 %	34,79 %
Debt-to-Equity Ratio	0,02	0,03	0,05	0,05
Operating Profit Margin	8,63 %	9,21 %	7,64 %	14,12 %
Current Ratio	1,69	2,23	1,55	2,33
Quick Ratio	1,69	2,23	1,55	2,33
Equity Ratio	0,46	0,61	0,47	0,67
Gross Profit Margin	75,15 %	75,8 %	75,52 %	77,76 %