MININVEST AS

1339 VØYENENGA

Finances

Return on Equity

16,71 %

Current Ratio

3,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 237 000	225 000	−1 000	5 678 000
Total Assets	8 411 000	6 164 000	5 938 000	5 950 000
Total Equity	7 401 000	6 164 000	5 938 000	5 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	8 000	7 000	6 000
Operating Profit	−14 000	−8 000	−7 000	−6 000
Financial Income	1 257 000	233 000	7 000	5 721 000
Financial Costs	0	0	0	26 000
Financial Balance	1 257 000	233 000	7 000	5 695 000
Earnings Before Tax	1 244 000	225 000	−1 000	5 689 000
Tax	7 000	0	0	11 000
Net Income	1 237 000	225 000	−1 000	5 678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 569 000	2 266 000	2 430 000	2 304 000
Total Current Assets	3 842 000	3 898 000	3 508 000	3 646 000
Total Assets	8 411 000	6 164 000	5 938 000	5 950 000
Total Retained Equity	7 371 000	6 134 000	5 908 000	5 909 000
Total Equity	7 401 000	6 164 000	5 938 000	5 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 011 000	0	0	11 000
Total Equity and Debt	8 411 000	6 164 000	5 938 000	5 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	8 000	7 000	6 000
Operating Profit	−14 000	−8 000	−7 000	−6 000
Financial Income	1 257 000	233 000	7 000	5 721 000
Financial Costs	0	0	0	26 000
Financial Balance	1 257 000	233 000	7 000	5 695 000
Dividends	0	0	0	0
Net Income	1 237 000	225 000	−1 000	5 678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 569 000	2 266 000	2 430 000	2 304 000
Total Fixed Assets	4 569 000	2 266 000	2 430 000	2 304 000
Stock	0	0	0	0
Total Investments	0	566 000	0	0
Cash, Bank	3 834 000	3 327 000	3 505 000	3 642 000
Total Current Assets	3 842 000	3 898 000	3 508 000	3 646 000
Total Assets	8 411 000	6 164 000	5 938 000	5 950 000
Total Equity	7 401 000	6 164 000	5 938 000	5 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 002 000	0	0	0
Total Current Debt	1 011 000	0	0	11 000
Total Equity and Debt	8 411 000	6 164 000	5 938 000	5 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,71 %	3,65 %	−0,02 %	95,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,8	-	-	331,45
Quick Ratio	3,8	-	-	331,45
Equity Ratio	0,88	1	1	1
Gross Profit Margin	-	-	-	-